多米体育下载地址

當前位置: 首頁/兩會專題2021/工作的評估報告
預算工作報告
信息來源: 新信息期限:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaikunmingshisongjiangqudiwugejie

shiminbiaoshizuotanhuidibaciduomeitishang

foshanshisongjiangqucaizhengjuju

 

在座象征著:

shousongjiangqurenmenquzhengfuweituodaili,xianggaofenghuijihuashusongjiangqu2020nianchengbenyusuanlianjiezhengzhuanghe2021nianyujuesuancaoan,qing༺yuyishi,bingqingliexichengyuanruxianjianyi。

 

一、2020年預算執行情況

 

2020nian,gaiqucaizhengtingbenzhigongzuoyixinmingxinshiqiyingwenzhongguoxiandaitexingshehuideziyouzhuyixiangfaweiyindao,zhuliwanchengwanchengdangdeshibadaheshibajieerzhong、sizhong、sizhong、wuzhongquanweihuijingshendousou,zaishiwei、shizhengdaolufuhequweideneixinqiangdalindaoxia,zaiquzhongguorenmindaxueyizhiyuchangweihuidexingzhengjiandukaohepingjiaxia,shizhongruyixinqushiqiyeli▨nian,tongchouguihuatuiguangqinliuganzhilihejingjizengchangdefazhanqushi,shizhongruyi“jin”ziweiyao、“wen”zidangkong、“hao”ziliben,zhulizhuahaozai“zhu🃏dongxingtaidudeminzhengfanganyaogengjiadezhudongxingtaiduyou”he“minzhengziyuanyaokaizhanzhouquandefeiyongyunzuojixiaokaohezhidu”delianggejiaoduyongyongxinpian,jingjiunaiyongzhunbeihao“liuwen”yunzuo,zhouquandeguancheluoshi“liubao”shijierenwu,weichangsanbianxingg60kechuanglianlangzhizuohequanshengjingjizengchangshehuixingwendingxingyunyingjichengxiangzhizuoshishishishigeiyujianrupanshidecaiwujibenbaozhang,quannianducaiwujuesuanshenliqiantizongtimubiaoshangbaochiwendinglehaoxieshitou。

(yi)2020nianyiyang gongyongyusuanbiaoyunxingshiqing

1.一樣 公益性成本預算個人收入強制執行事情

quwujierendadaibiaobacidahuiyianshiyongde2020nianwoqutongchanggongtonggaisuanyingshoutongjizhibiaowei223.155yi,jingquwujiezhengxiechangweihuidisanfangshibacilihuibaopi,wotongyiyiyang gongyongsheshichengbenyusuannianshouruyouhuawei220.625yi,huanbizengchanglvqilvzengchangqi4.8𝕴%。zhengnianlianjieranerwei220.62yigangyuan(jianfuluyi),bishangyinianzengjia10.11wanyiyuan,zengzhang4.8%。

2.通常狀態公用工程預算其他支出執行工作狀態

quwujierendaihuibacihuiyipingbanjueyicaoanwanchengde2020nianquanshitongchangqingkuangxiafuwuxinggusuanfeiyongyaoqiuwei325.83yiyuanrenminbi,biaozhongqubenjiyusuanbiaohuafei256.195yi。jingquwujierenchangweihuidi3shibaciduomeitihuozhun,zhunxuqubenjizhengchanggongtonggusuanshouruzhichubiandongwei250.60wanyi。2020nianzhenggequxiadabaogaowei319.01yimeijin(pubianbaokuojiangxinzengchangsuoquzhengfupubianguozhaijingfeizhichu2yigangyuan)(jianfuluer),biqunianxuejian20.4wanyuan,dejiang💮di6.0%,jiangdizuizhuyaoyuanyinzuizhuyaoshizhongyangzhengfusidegongsizhaieduyizhijiyajiansidexingjieyufeiyongdeng。dengjifenleiciqiangzhizhixingzhengzhuangwei:qubenjijieyufeiyong250.6yiyuanrenminbi(jianbiaogesan),tongbizengchangxiadiao6%,laiwanchengjinxingdiaojiegaisuande100%;zhenjibochu68.41wanyiyuan(baohanquduizhenchuandifu16.65yimeijin,jianbiaogeba),xiangbiyiwangjianshao6.2%。

2020nianzhenggequ“sangong”laowufeizongzhichu5868.29wanmeijin,tongbi♕zengchanglvzengzhang13.4%。biaozhong:qubenji“sangong”jingfeiyusuankaizhi5194.9670wan,xiangbiyiwangzoudi14.7%,shouluyingonghuiguo(jing)jiedaifei28.01yiyuan、gongwujiedaicheliangzulinzulinfeijizhengchangyunzuoweixifei5064.95yiyuan、yingongjiechifei102wanmeijin。

3.一樣共公成本預算結余均衡性原因

2020nian,quanshiyibanfuwuxinggaisuangongzishouruzuodao220.62wanyuan,jiamianshiduiquduizhangjingbutiefeigongzishouru96.02yiyuanrenminbi,jiediaofeiyongbijiaowendingdiaogaojijin、qihuo、xianhuo、weipan21.5yimeijin,shangyinianjiezhuanlirun9.08duoyi,congxianzhengfuxingguquanjijinjiediao15yirenminbi,congguojiazichanjingyingzhegaiyusuanjiaru0.91yiಌyuanrenminbi,xinpichengshizhengfubusideqiyezhaiyingshou2yi,zaixiangmurongzipingchangqiyezhaiquanshouyi8.6yigangyuan,hejishuneishihoutongchanggongkaicaizhengyusuan🌄yingshoupaifangliangwei373.73shangyiyuan。gaiquyiyanggongyongsheshifeiyongkaizhiwanquan319.01wanyiyuan,zhongyangzhengfudabufenzhaijuanhuanbenshouzhi8.7yimeijin,jiezhuanxianianbochu1.976yi(shejizhongheshilizhuanmenjiezhuan),guihuagaisuanwendingxinggaokeyidiaojielicaichanpin44.05yi,rujinshouruzhichuwending。

(er)2020nianzhenzhengfuxingxinjijingusuanlianjieqingxing

1.人民政府性債券費用盈利下達情形

quwujiezhongguorenmindaxuebacinianhuitaolunnenggoude2020quanshizhengfujiguanxingxinjijinfeiyonggongzishouruzhishugongshiwei65.75wanyiyuan,jingquwujierenduochangweihuidiyishiliucilianxihuiyizhunxu,shuangfangtongyizhongyangzhengfuxinglicaichanpinfeiyongshishourushedingwei72.33shangyiyuan。changqixingshijiqingkuangshixingjieguoxianshiwei71.36wanyi(jianbiaogesi),bibennianjianshou45.01shangyiyuan,tongbizengchanghuiluo38.7%,geju:guoyouzhishengtutudichurangjin🤡jingshouru64.42wanyimeiyuan,shengfenqiantijijianxiangmudapeifeichunshouru3.65wanyiyuan,shuiliangchulifeinianshouru3.05wanyuan,fucaikuaisancishanhuodongjindengxinzi0.24wanyimeiyuan。

2.鎮政府性資金概算總支出連接現象

quwujierenbacigongzuohuiyantaopingjiede2020nianquanxianguojiaxingsimujijingusuanhuafeizhibiaotuwei108.18yimeiyuan,jingquwujiezhongguorenmindaxuechangweihuidiershiliucichumohuiyibaopi,yizhitongyirenminzhengfuxingmujijingaisuanzongzhichudiaozhengwei148.9wanyuan。changqixingzhenzhengyunxingzuizhongjieguowei148.16yi(hanxinzengdedifangbumenzichazijiuzhaijuanjikangyiyouweiguozhaiqitazhichu28.8yiyuan)(jianfuzhuwu),bi♎qiannianyanchang52.52yirenminbi,jieshujinxingdiaojiefeiyongde99.5%,zhongjin:guoyouzhitiandizhuanrangjinxinzishourukexueanpaidezongzhichu112.14wanyi,feishuizhengquechulifeiguihuadejieyu23.07wanyiyuan,kangyitedianguozhaizhichu8.3yi,dishijibentiximokuaihuafeihelianpaidejiaoyuzhichu3.865yi,ticaigongyicishanjindengbochu0.79yirenminbi。

3.地方政府性母基金費用預算結余和平情形

2020nian,quanguozhengfujiguanxinggupiaojijinjingshourujinxing71.365yi,jiachenggongshangshiduiqujiesuanfangshijingbutiezhengcexinshui19.99wanyiyuan,caiyongwangnianyue61duoyi,xinpiquchuxiangguanbumenzichazijiugongsizhaiquanxinshui20.5🍸6yi,kangyixiangdangguozhaichuangshou8.3shangyiyuan,zaigongsirongzizhuanxiangjihuaguozhai1.56yi,leijishuneishidifangzhengfuxingzhaiquanlirunzhouzhuanliangwei182.65yi。2020nianzhenggequfeiyongdaowei148.165yi,zaiqiyerongzizichabaogaozhaiquantouzihuanbenfuchu1.5yiyuanrenminbi,diaochengzhiyiyang gongyonggongchengyusuan15yirenminbi,kaizhixiangdijieyu17.99wanyuan。

(san)2020nianguoyoutudizijinhezuojingyingxiangmuyusuanlvxingzhengzhuang

1.國有企業資產投資經營者概算使收入下達情況發生

quwujiezhongguorenmindaxuebacinianhuijueyishiyongde2020niangaiquguojiaguquantouziguanlicaizhengyusuannaruzhiliangzhibiaowei2.4yimeiyuan。nianduzhenzhenglianjiexiaoguowei2.🌞73wanyimeiyuan(jian🐓fuzhuliu),biquniancunong0.38shangyiyuan,fazhan16.2%。

2.公有投資加盟費用費用支出 實施情形

quwujierenduobacihuiyitongzhiyishishiyongde2020nianquanguoguoyouqiyetouzishengchanjingyinggaisuanfeiyongzhichu tongjizhibiaowei2.1yirenminbi(jianbiaogeqi),changqixingshijixiaoguozhidinghouguowei2.1wanyimeiyuan,bishangyinianzengda0.8wanyiyuan,wanchengrenwujinnianchucaizhengyusuande100%。꧋zhuyiyongdaoguotougongsihuanyouyuangonggongsizengzi。

3.國家股資本公司生意估算收支明細穩定平衡時候

2020nianjitisuoyouzhijijinshengchanjingyinggaisuangongzidacheng2.73wanmeiyuan,jiajinqubennianjiezhuangongzinianshourujizhuanrangxinggongzinianshouru0.62wanyiyuan,jitisuoyouzhiguquantouzicaozuocaizhengyusuanshouyishuliangwei3.35⛦wanyuan。2020nianjitisuoyouzhiguquantouziqiyejingyingfeiyonghuafei2.1wanmeiyuan,diaochengzhiyibangongtongfeiyong0.91wanyiyuan,shouruzhichubiaoxiangdiyingyu0.34wanyimeiyuan,jiezhuanxianianyunyong。

4.服務性財務補貼款錢財執行程序情況發生

202✱0nian,qubenjiyibandegongzhonggongchengyusuanchengbenkexueanpaigongyougongsizhuantibuzhufei1yiyuanrenminbi,zuizhuyaodaitixinsongjianggouzhichanye(tuanti)zengzi。

(si)2020niandifangdangdizhengfuzhaiquanchabuduoxianxiang

1.點相關部門外債限制實際情況

2020nianqi✤chu,quanxianzhengfubuzhaikuanxianzhiwei238.85yi,jinlai:banzhengfuzhaiwuxianzhi122.15yi,zichabaogaozichanjine116.7yiyuanrenminbi。dangchu,shicaizhengtingpizhunwoqugenggaizhengfubufuzhaiedu22.5wanyiyuan,zhongjin:xinzengdetongchangqingkuangzichanjiaoyie2yirenminbi,xinkaizhongdianfuzhaixianzhiedu20.55yi。2020nianzainiandi,gaiquzhengfuxingjiezhaishangxianwei261.3wanyuan(jianfuzhujiu),zaizhedangzhong:jibenzhaiquanzhaiwudae124.1shangyiyuan,zhuanxianggongsizhaiwushangxian1ಌ37.25yi。

2.點政府機構政府債務支付寶余額狀態

2020nianqichu,xianzhengfujiezhaibenqianzhanghueduwei125.89yi,geju:xunchangguozhai68.09shangyiyuan,zhuantiguozhai57.8yi。nianshaohuizongyibanlaishuoqiyezhai2yimeijin,zaiyinxingrongzichangjianguozhai8.6yiyuanrenminbi;xinzengjiazhuanxianggongsizhaiquan20.5wanmeiyuan,zaitouzizhuanyeqiyezhai1.5yiyuanrenminbi。neinianmibudeyibanqiyezhaiquan8.7yigangyuanhegongzuofanganzhaijuan1.56yi。2020niannianniandi,woquzhengfujiguanzhaiwujiufentouzikuanjinewei148.29yimeiyuan,zhongjin🌳:tongchangqingkuangqiyezhaiquan69.99yi,zhuanyeqiyezhaiquan78.3yiyuanrenminbi。zhongyangzhengfutongwangziyuankangyiduteguozhai8.3yiyuanrenminbishishangjiabutiegongzishouru,buhuaweibenjizhaiquanzhaiwuzhifubaoyue。

(wu)2020nianbuxuyaogongzuodezuizhuyaoqingkuangxia

2020nian,quanguoguokugongzuochengjiuzunxunquwujierenduobacinianhuixiangguandecaoan,weiraozhuquanguoyaodiangongzuochengjiuchengjiu,jianchixiaquwenziweixintouxiang,xianzhugongzuochengjiuyaodian,zhuahao“liuwen”gongzuochengjiu,luoshigongzuo“liubao”chengjiu,duocuobingjurenkeyingleqinliuganyufangfujizhan,weiquanguoguojiajingjiwenbu🐻qiyongheshehuigejiezhengtiliyianquanwendingtigonglehangshideziyouzijinyouxiaobaozhang。

1.脫貧幫助行業復工復廠復廠,筑牢聚財培植轉型新能量

zhengmianfahuizuoyongchangjiaoxingg60kechuangguodaochanyequnhuajuhezhihouxiaoying,nenggouchanyequnhuazhengcewenjianheguokucaizhengxingzijindejinxinggongneng,quanxinquanyidezhichitebiejizhongdeweigongsiqiyedengshichangcengmianzhuangda,wendingbenquchengbenshouyaopan,yinggaibawozhuchengbenzhuangdajijizhudongchuji。diyimiaozhuntebiedingqijianzaogaoduanzhizaojishuyehaian。2020niancaiwuzaikeyizhichiqiyegongsifazhanfangxiangjigefangmianleijitourudao29.36yigangyuan,zhuyaoshiyongyu:xinguanfeiyanfangzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanxiang19tiaozhengcebutiejinzongjixialai1.35yigangyuan,keyizhichiqushigaoduanshengchanqiye4.57wanmeiyuan,fangchanjiaoyuyindaomujijin2.55yi,dalizhichifaxingzhizaoyeqiyejixiandaigongnengyejinbu1.33wanmeiyuan,liyukejichanyechuangxinfazhan、suishishengjigongsikaifa2.21duoyi,seodeyouxiurencaifazhanzhuangdaduchatongzhi1.7wanyuan,xianyujigoujinbugongzuofangan15.7wanyuandeng。diershizhunqueshizhituizhudeputongxiaoxingzhizaoyezhizaoyeqiyeshukunjienan。shiyongtuidongjinrongyechuangxingangganbilvdeyinqixiaoying,xiujiandeputongxiaoxingzhizaoyezhizaoyeqiyeyujinrongyechuangxinzuzhidedexinxiliantongniudai,jianhuandeputongxiaoxingzhizaoyezhizaoyeqiyefengtounandewenti。qucaizhengzijinjijituijinzujian“xianshiputongxiaoweideputongxiaoxingzhizaoyezhizaoyeqiyexinguixingfengtoubaozhengzhaiquanguanlizhiduzhongxindechangsijiaog60kechuangzoudaoyewuguanliguofangjiaoyujidi”,fenxiangquanxianshoujieyizhenzhengfuweihexindaode“pihaobao”xinguixingzijinxinyongdanbaokejijinrongdechanpindechanpin,gexinkejijinrongyewuguanlijishushouduan,feichanghaoyewuguanlizhiyingchengshifazhan,ܫ2020nianxianshiqishouhuichangjiachao300jia,shouxinhuabaieduhuabaieduchao15wanyi。

2.嚴格要求自己以人民群眾為中心的的壯大思想意識,延續增長常規中國民生擔保關卡

yangeyaoqiuzijiyiqunzhongweizhongdefa🅰zhanlishiguan,chixubaochitigaobiaozhungongchengtoujinchengdu,shiguankangyizhouzhuanjinshishijingzhun,chixubaochizuodaoweiyouhuixing、dezhenduixing、doudixingbiaozhungongchengsheji,tuijindadao“youjinxingyu、xuejinxingjiao、laojinxingde、bingjinxingyi、laojinxingyang、zhujinxingju、ruojinxingfu”dezhidingmubiao。2020nianquanxianminshengwentitouzihuibao130.19yimeiyuan。sishipeiyujinxing45wanmeiyuan,zhongyaoshiyongzai:yunjianshiyanxiaoxue、huayangshiyanxiaoxue、yongfenghuayuanshiyanxiaoxuedengxinqidegongzuo,zhusuloudazhongxiu,jiaoxueguochengxitonggouzhifei,shiyanxiaoxuezhengchangyunzuoquebaodeng。eryaoyiliaoshebeiweishengxuetouzihuibao21.655yi,zhuyaocaiyong:zaiqingyingjiguanli,zhongxinyiruangaixiujian,gongbanyiruanhedicengyiliaoqingjieanquanweishengfuwufuwudezhongxinqiyongdefuwu,gongyongqingjieanquanweishengfuwufuwude,yiliaojiuzhideng。sanshishehuishangdefuwuchengben36.59yimeijin,zhongyaoyongzuo:chuanranbingzhiliwenganggongzuoshiyong,zhongguoshehuicunzaijiangliyuangaigaikuojian,60suibiaozhunhuajintiebutie,chuangyegongzuojicishanhuodongxinggangweigongzuozhizebutie,jiankangyanglaofuwudefuwude,zhicanrenfupin,zhongguoshehuicunzaijiujideng。sishinongcunshequchuangxinfazhanjinru115yi,zhongdianyongdao:nongcunshenghuozonghebanghu,diquxiandainongye,xiaocunzigongchengjianzhu,zongkaitudiziyuanguanlijiꦓchujianshedeng。wushidiqugongchengjianzhufuchu15.95wanyimeiyuan,guanjianyongzuo:laochenggaijian,jiujiefangzhengtijiegougaijian,bieshuxiujian、tianranshuiqijiezhuanggongyedeng。huiminjianshaoyizhiyilaidoushicaizhengxianjintingfeiyongdejingyingdianhequwangdian,weilebaozhengbijiaoyouxiandecaizhengxianjintingxianjinyongzaijianrenshang,yigejingbuzuhuiminbuduanban,cuxuduorengenxiaofeizhefenxianggaizhizuopin。

3.焦聚市區好品質提拔,較真堅持中國人民市區為中國人民以人為本

jijizhudongzhulidazaoshengtaijingjishengtaidediqudiqu,gaishandediqudiquzonghegonggongjiaotong,yuanyuanlianxufeichangfengfudediqudiqurenwenlishi,quanzhoubiansuoyoudifangjijudediqudiqupingeyouhua,lingrenminmanyi,ranggegeqiyexinan🌠,yuanyuanlianxuzhangxian🌞xiandaizhinenghuahuaxinsongjiangdedediqudiqufengcaimeili。yisibugouguanche“womendishiwomenjian,womendishiweiwomen”zhongyaodeqiyelinian,jianzaoyiye、shiyijuzhudedachengshihuanbao。shouxianshihuanbaogenbenjibensheshiguihuajibaozhangfuchu29.02yirenminbi,zhongdianguangfanyongyu:sangewufeishuidianchanggaibanqian,gongzuofeiqiwuyuantoufenleizhenglijianqingyaoliang、qinglijichuli,luxianjishirongqingkuangguangzhiwupeizhijiaqiang,chengshigongyuanlvhuashiyongmianjihuizong,chouyangceng、shui、tuhuaidengmoyangqingkuangxiaolvjiaqiangdeng。erhedaozhengzhizhengzhijimoyangqiushujianzhujinru18.67wanyiyuan,zhongyaoyingyongzai:shuiwushuiligoujiangoujian,hedaozhilishengtaizhili,xinnongcunshenghuoshuipingshenghuowushuiwailitongshishengtailangdaogoujiandeng。sanshijichuxingluwangtouruliang20.07duoyi,jibenshiyong:husuhugonglushuiligongcheng、g60songjiangduanwenxianglulijiaoshizhenggongchengsheji,youguidianchet1、t2xianxiangmuxiangmu xiangmutoujian,wuzhujigenglushengjigaizaoxiangmuxiangmu xiangmu,ronglelufadongjidaxiu,jinyulukuayoudungangxiangmuxiangmu xiangmu,chentajigengluzaijianxiangmuxiangmu xiangmudeng。sishidishifuwuqituozhanxunlianyinsuchengben23.86wanyimeiyuan,changjianyongdao:nanbianxinchenhetaxingzhengquyujitishidizigeilv,jitishidijianqingyaoshulianghuadeng。wushiwenhuatouzi9.49yimeijin,hexinyongyi:songnanjiaoyeertonggongyuanzhizuo,yundongguanchaichu,“liangguanyichangchang”zhizuo,dongqichangchenlieguanzhanhuibuzhi,sheshanlvyouqusanjiaoxingtudipaimaihuanjingchaichudeng。

 

4扎扎實實認真落實財政廳局政策解讀,全力升高財政廳局創新經濟發展實效性

胸膛致力于“集體利潤、自動對焦重點是、安穩大體、為了確保惠民、精煉安全管理”的總目標值,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,🏅堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等國家政策落實,合計新冠疫情管控一直投資5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一次調離各街鎮(物流園區)招商引資項目引資和民政增產增收的關鍵性,進行強化農村基層資本有效保障作用,連續提高公開售后服務對半分化情況。三是堅持不懈政府部門過“緊時候”,強烈壓減常見性其他支出。維持節用裕民,要帶頭積極推動將政府辦公室過“緊這天”墜入實處,嚴把開支口岸,壓般保關鍵性,管控估算追加,增強估算制定速度,非常嚴格壓減非繼續購買專用汽車非剛性基礎開支,全年度總共使用壓減般性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,牽涉預算表資源30.7多億,積極開展業績考核前如何評定、業績考核監測、監管部門整個如何評定并且 優惠政策如何評定,將業績考核方法一般性鑲入到決算方法中,升級財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,深入推進稅務總局條例設備支撐起效jishijiang10.3wanmeiyuanzhongyangzhengfutongwangzibenlianghuachaifenguancheluoshidaoxingyeheshijidegaixiangmu,keyizhijiehuiqilimin,yinlingcelveluoshiwufa;helideduofuzhaizhengtiguimo,huanjiefangsongcaizhengjushouruzhichuzhengyi。jiangzhuanxiangjihuaqiyezhai20.𒆙5wanyiyuanshiyongminshengwentifangxiangdejichushangfuwusheshifazhan,zaorijianliwupinyunzhuanliang,fahuichugongsizhaiduijingjixingdetuozhuaidezuoyong。

2020niantuyaoshilaidexinguanxinguanfeiyanfeiyanyiqinggeicaizhengyusuanjingjishihuizuoyegeiwomenlejiaodarubian,zaiquweidezhengquedeyibashouhequrendaihuihuanyouqichangweihuidechongfenjianchaxia,zaigejiezhen(yuanquguihua)、gebumenheshichangduofangdeliandongdalizhichixia,minzhengjujuzijinneixiangshangbanrenwuhenxiagongfutuixing,zaiqingfangzhihequyushihuishihuitishengdangjinshehuitongchoutongchoujiangu,weizhiminzhengjujuzijinchunshouruzainandianzhongtigaolebuwendetisheng。danhongguanjiaoduquyushihuishihuiyunyingdedahuaijingrengjiububuwende、burending,dangjinshehuiquyushihuishihuitishengrengjiuduiyuqiansuobingweidenandianheduizhan,zhushuayou:xinguanxiaoerfeiyanzaiqingdailailedeminzhengjujuzijinshouruzhichubiaoguanxijinzhangxuzanshiduiyu;zaisongjiangquyushihuishihuijianchengyougaoshuipingtishengdedaolutuzhong,minzhengjujuzijinzuixinzhengceduishitixianquyushihuishihuiheyouxiupinpaideyouhuayongtugairuheliyong;minzhengjujuzijingongchengyusuanbiaochulirengjiucunyoukongque,gongchengyusuanbiaokaohechulideyuanzehuanxiangyaoriqujinyibuxiaofeizhedexiai。benlai“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyi🐻zuzhijieye”。wobixujiandingbuyijinquxin,buweiweijian,zongshijiqichuangjianli,zaiweilaishiniandeshangbanrenwuzhongmianduiwentihenandian,zengqiangchanshuwenkong,jishishixingyouxiaolvbanfa,yisibugoumianduihewancheng,jiunengyushiweijianyudexiangqian。

 

二、2021年預算草案

 

2021nianbenqucaizhengzijintingshourujiaoyuzhichukaizhigongchengyusuanbiaojihuadefudaodexiangfashi:jianchiyiyouquanxinxinzhengchengzhonghuasuzhouteseshehuideweilaifazhanjinbuxianshizhuyidexiangfaweifudao,jinliangbuguanqiejiaqiangzuofengjiansheyigangshuangzedangdedangdeshi9dahedangdedishijiujieerzhong、erzhong、sizhong、wuzhongdangdaihuijinquyoujingshen,xiangxiguanqiejiaqiangzuofengjiansheyigangshuangzedifangtiaojianyunxinghuiyitongzhi、shiyiguoqingjieshiweiduocidangdaihui、wujiequweiduocidangdaihuijinquyoujingshen,zaiquweidejianqiangzuowenganbuxia,jiandingxingbuyiguanqiexindeweilaifazhanjinbuweilaifazhanjinbugongzuolinian,jianchiwenzhongqiujinyunxingzongdise,yizhutuigaopindepinzhideweilaifazhanjinbuzuoweizhudaoti,yijijituijinzongxuqiucejiegouxingzhuanxingzuoweizhudaoxian,yizhuanxingzizhuchuangxinweijihudonglixitong,yichongfendekaolvbaixingriyigaishangaishandejiameicongminghuoyaoqiuweijihuyitu,chongfendezhanxiancaizheng🦂zijintingshourujiaoyuzhichuzaisongjiangxinxinzhengchengxindeweilaifazhanjinbuzhongdezhizexiaoying,jinliangbuzengqiang“xianyougongchengyusuanbiao,houyoushourujiaoyuzhichu”defazhiweilaifazhanjinbugongzuolinian,jianchixiaojijieguodaoxiangdedixian,duanranjieyasuotongchangqingkuangxingshourujiaoyuzhichu,jibenjibenbaozhangminshenggaishanjishengjizhongdianyewulingyutouzihuibao,queshitigaozijicaizhengzijintingshourujiaoyuzhichuxinxidiaoshishiyonglvheshiyonghuasuanxiaoyi,quebaotiaojianzuodaoliangdekexueheligaishanhezhidefenligaishan♔,wei“shisansi”zaikaijudailailebiandexiaoguodecaihuixinzhengdezhichihebiaozhunhuacaizhengjibenjibenbaozhang。

(yi)2021niantongchangqingkuangbaogaogongkaiyusuanbiaobuzhiqingkuangbaogao

1.應該共同估算收入支出平衡性現象

zhonghemanzubenqujingjinenglifazhanfangxiangtaishihezhengce𝕴cuoshikeguanyinsu,2021nianquanshengchangjiantongyongyusuanbiaogongzitongjizhibiaowei235.63yiyuanrenminbi(jianfuluyi),tongqixiangbizengchangqi6.8%。jiaguapaishangshicaizhengxingyuxiafajingbutiezhengcelirun76.14yiyuanrenminbi,diaozhigusuananwendiaozhunhuobijijin37wanyi,diaodongguojiagutouzijijinshengchanjingyingyujuesuan0.72yimeijin,shangyinianjiezhuanchunshouru1.97wanyimeiyuan,yizhengniankebaochibanfuwuxingchengbenyusuanshouyizhouzhuanliang351.46yi🌠meijin。

anzhao“liangruweichu,shouzhimingxipinghengliang”degaisuanguihuadeyuanze。2021nianwoqujibenshanggonggongfuwuyujuesuanqitazhichuzongchanzhiwei351.46yimeiyuan(jianbiaogeer)。biaozhong🎐:qubenjigaisuanxingzhichuchouhua270.28yirenminbi(jianfuzhusan),zhenjifeiyongxingzhichuguihua74.58wanyimeiyuan(yibanbaokuoquduizhenzhuanjiaoxinyongkazhifu12.07yi,jianfuzhuba),gongsizhaiquanhuanbenjingfeizhichuqueding6.6shangyiyuan,quanxiancengjinyibangonggongfuwuchengbenyusuanchurudongtaipingheng。

2.區本級尋常公共信息項目預算經費支出主耍制定情況下

2021nianqubenjichangjiangonggonggaiyusuanfeiyongzhichu zhunbei270.28wanyuan,zaidangzhongjibenxingqitazhichuzhiding89.41yiyuanrenminbi,zhannianduxiangmuyusuande33.1%,daxingxiangmubochu🐲180.87shangyiyuan,zhanshangbanniangaisuande66.9%。

2021nianyusuanbiaoguihuayunzuodaozezhongqingxi,baozhongdian、yapubian,deyuanzeshanglaishuoduipubianxingbochuyajian20%,yingyongzhuahao“liuwen”shangban,yangekaizhan“liubao”chengjiu。gengshiyangekaizhanhao“baojibengongzi、baoxingshi”shangban。2021🔥nianyinzengrenzengzidengyuangu,guanjianfeiyongzhichu jiaoqianniancaizhengyusuanyanchang7.4yimeijin,zhuyiyongyanfangfeidanxing、feizhongdianshitouzixiangmupeibei,banhaorenshujingfeizhichujitongchangjiazaidezhiliangbaozhang。erquebaoanquanshengchananquanjuminfangmiantouzihuibao。zaiyayibanlaishuodeqiantishang,quebaoanquanshengchananquanjiaoyufudao、weishengxue、guangzhou🌜shebaodengjuminfangmiandetouzihuibao,2021nianleijiajihuabumennaizhimeiyiweiyuangongyujuesuan78.34yimeijin,zhanbangongkaijuesuanbochude29%,jiaoqunianqichufeiyongyusuanzengchanglv6.8%。sanshijingzhunfuwuchangsanjiaojingjiquanxingsanheyihuaguojiadezhanshu,zhutuichanyehuadefazhan。2021zongchanliangyefuchizhengcehelianpaijinezhantongchangtongyongfeiyongxiangmuxingzhichude10%,duofangmianqizhuguokuduijingjinenglishehuidefazhandefazhandelicuyiyi。sishiguanqiequanguozhongxingongzuodebixu,quanfangweibaozhangjizhizhongxindingmuyouxuxinglicu。2021nianbumenchuangyexiangmutouzichuangyexiangmugusuanpeibei50wanyimeiyuan,gejubangongzhongjuesuanzijinliangniding12yimeijin,quzhengfuxingjijin、qihuo、xianhuo、weipanfenpei38wanyimeiyuan,jiashangdanishijianduanhuanjieqiangdu。

yizhaojunweiheshiguanyudangzhengdanweilixingqinjianjieyueyongdian,congjincaozong“sangong”jinfeibulegaochuqunianxiangmuyusuandeyao,2021nianwoqu“sangong”zhuanxiangjingfeicaizhengyusuanwei7741.78wanmeijin,bibennianyujuesuanshuxiahua9.1%,dangzhong:qubenji“sangong”zhuanxiangzijinfeiyongyusuan69🃏37.9wankuairenminbi,biquniangusuanshuhuiluo7.5%,🌃shejidaoyingongchuguogongzuo(jing)zijintouru78070wan、gongwuhuodongyongchedecaigoujicaozuoweibaofei5786.12wankuai、gongwufuwufuwufei371.78wankuai。

(er)2021nianguojiaxinglicaichanpinyujuesuanguihuaqianti

1.國家性資金概預算結余平衡點前提

2021nian,wo♉ququzhengfuxinghuobijijinfeiyongshishouru145.84wanyi(jianbiaogesi),daishangshilizhuantijingjibutiegongzi0.495yi,jieyongwangnianjieyu2.🧜875yi,nianduketixianxianzhengfuxingjijin、qihuo、xianhuo、weipanxinshuizongshu149.2yigangyuan。gaiqudangdizhengfuxingsimujijinxiangmuyusuanhuafeishumuwei149.2yirenminbi(jianfuzhuwu),zaiqizhongrenminzhengfuxingjijintouzifeiyongjieyuqueding139.3shangyiyuan,zhuanxiangzhengzhiqiyezhaiquanhuanbenfeiyongguihua9.9duoyi,dangnianduzhengfubangongshixinglicaichanpinxiangmuyusuanshouruzhichubiaojingtaipingheng。

2.市政府性股票基金項目預算重點設置情況

2021nianguojiaxingzhaijuangusuanqitazhichukexueanpai139.3wanyuan。jinlai,zhenzhengfurongzixiangmutouziguihua385yi,zhanquzhengfuxingtouzijijinjuesuanzhichufeiyongde27.3%,zhushuashiyonggeleijiaotongwanghexinanquanshebeifazhan,zhenliaoweishengjianhexinanquanshebeigaigaizao,yiyanganquanshebeigaigaizao,xiandainongyeshenghuohuanjinghexinanquanshebeigaigaizaodeng;guojiadimiantudichurangtouzihuibaoqingsuanbochu44.25yimeijin;tudideliushichanchu25.63yiyuanrenminbi;jianmingquehuabutiejin12yi;jiangwushuijichusheshiyundongfeijiyuniwailifeijutianpai2.5🌠5wanyi;guozhaifuxi2.53yi;shijie dedaobaozhang、dajiagongyishiyejindengqitadejijin、qihuo、xianhuo、weipanchengbenyusuanjiaoyuzhichu1.36yi,zhongyaoshiyongyudazhongxiaoxingjishuikudiaoyu(shanxia)yimingmoqizhengceyouhui、shequyanglaoyiyuanyouyanjinghuaqigengxinjijinxingbuzhujindeng。

(san)2021nianguoqijijinzizhujingyinggaisuanjutianpaiqingkuangfasheng

1.國有控股資產投資銷售預決算納入狀況

2🐻021nianquanshengguoqizibengongsijingyingdegongchengyusuanshourushuiping2.06yigangyuan(jianfuzhuliu),hangai:guojiaguxingyeyingjiaoyingli1.7yimeiyuan,guoyouhuaguguli、guxichunshouru0.36wanyimeiyuan。jiazhiwangnianjieyujizhuanzhixingxinzi0.35yi,2021nianguoyouhuazibengongsixiaoshoujingyinggaisuanli🌜runliutongliangwei2.41shangyiyuan。

2.國家資本營業費用撥出及不平衡量前提

2021nianquanxianguoyouhuatouzizhexiaoshouxiangmuyusuanjiaoyuzhichu1.69💖shangyiyuan(jianfuzhuqi),zhuyaodeyongzuojiaotoupinpaishuxiapinpaizengzihuanyouqitaguoqiyangqiguojiabutiefeiyongzhichu deng。diaochengzhisidetongyonggongchengyusuan0.726yi。2021nianjitisuoyouzhizibengongsijingyingguanligaiyusuanchurujingtaipingheng。

3.公用設施財政支出國家補貼金額費用預算安排好

2021nian,qubenjitongchangqingkuangxiagongtonggaiyusuanjingjiquedingshizhengfuxing🍸buzhujin86yi,zuizhuyaodeyongzaiguoyouqiyegaicaojinbuzhongdianqian7yirenminbi,qushugongyoupinpairenminzhengfujiamengchanpin0.85yiyuanrenminbideng。

(si)2021niankongjianzhengfubangongshigongsizhaiwuqingkuang

1.地兒區政府債務糾紛限制額度情況

2021nianqichu,quanxianzhengfubumenzhengfuzhaiwuxianzhieduwei261.3yirenminbi,yebaokuopingchangjiekuanjine124.1yi,gongzuofangangongsizhaiwuxianzhiedu137🅺.2duoyi。

2.問題政府部門借債現金余額情況

2021nianjinnianchu,quanguoguojiazhengfuzhaiwuchengbenzhanghu🧔eduwei148.295yi,shu𓆉yujibenshangzhaijuan69.99wanyiheduchatongzhizhaijuan78.3yimeiyuan。nigongzuofanganshenbaoshizhengfuyibandegongsizhaiquanyue12yirenminbi,tongchangyongzuodangdizhengfuxingzhuzipinpai。shejishiyongjiexinhuanjiudefangfa,changfudaoqiledangdizhengfuxingzhaiquantouzi16.5yimeiyuan。

(wu)guanyushengjizhongdiantouzizijinxiangmuliangdezhidingdeqingkuang

2021nian,gaiquminzhengshouzhizuogongzuojiangyijingjiaqiangzuofengjiansheguan🌃chejijicanyucanyuminzhengshouzhizhengcexingyujiajijicanyucanyuyousuowei,jianshouyizhengfuguo“jinneiyitian”,zongshidiaoyoushouzhikuangjia,youcunyouya,baozheng juminjizhuyaokejilingyutoufang。

1.服務培訓長江三角形一起化發展中國家方法,的深度融和放基金分紅彰顯示范講解,帶動G60引摯扭力提質增收節支進展

zhudongtigongfuwuchangjiangsanjiaozhouxingchengjichengyitihuaguoneifazhanjihua,yanchangjingjizengchangjileidu、kongjianxianjiexingheguojiazhengceyitihuazhiliang,zongshiyouhuacaichanzuchengbufen,shizhongkexuechuangxinqucheng,yinjinzuixianjinjiti,jianshaochanchengrongrubuzhizhenduixingxingchengkongjianyinlingdebiaozhunhua,qieshijiaqiangg60chachexitongqushilicuneizhishihuagaoxiaoguoliangzhuanxing,shendu.pobijiakuaisuduronghejiefangkechuangceyuandijijinfenhong。2021nianzhengceyouhuixingyefazhancengmiangaisuanshezhi29🗹.84wanyiyuan。yiyaodalizhichixianjinshengchanjiazhizaoyefazhanjinbu,chanyehuajiegoudiaozhunyuzhizaoyejuzhuyongdishouchudenggongzuofangmianleijikexueanpai7.84yimeiyuan。eryaodazaichanpinye、dianyingshifangchanxiangyingminzuwenhuafangchandengcengmianleijizhunbei1.73yiyuanrenminbi。sanshidazaipinpaikejiyouxiangongsigaigexitongchuangxin,jiaqiangxitongxitongchuangxinfangjin,zhichigaigexitongchuangxinkaidian、wenbutuijingaoxinkejixitongzuopinhuanyuancheng、jiqiaofangwuchanquanzhanshudenggefangmianchouhua2.75shangyiyuan。sishishiyongzhongxiaoxingqiyejinbuzhidingjihuabutiezhengcecaizhengzijin15wanyi。wushirencaifazhanqianjinghuobijijinchouhua2.52wanmeiyuan。

2.有保障兜底筑起惠民防線,厚植惠民教育引導村民實際需求,抓惠民也抓成長 升高獲得感

kuodapuhuijinrong﷽yinxingyinxingshouhoujingzhunfuwucuoshihedoudishixiaoxing,shouhoujingzhunfuwucuoshigongzhongshouhoujingzhunfuwujichusheshiheliyouxiaotigong,miaozhuncunminreduboruohuanjieqingkuang,tigaorenshijinxingyonghuduishichangshouhoujingzhunfuwudeyaoqiu,peiyangxindequyuhuasuanbeizengdian,bianweipuhuijinrongyinxingyinxingguanjiandianweiyinqijinzhandelidian,shipuhuijinrongyinxingyinxinggaijinhequyuhuasuanjinzhanxiuqixiangguan,zhenzhengyiyizuohao“zhuapuhuijinrongyinxingyinxingyeshizhuajinzhan”。2021nianquanshiminshengyinsuqueding131.78yigangyuan。bashizhongguoshehuibaojiahuhangcaizhengyusuananzhuang36.75yimeiyuan,qizhuyaoyongzuo:gongyiyoufuliyuangaikaigongjianshe,shijie yuanzhu,xueshengjiuyegongsibutie,shijie zuzhijigoufuhua,laonianjiankanggongyiyoufulideng。erdejiaoyufeiyongjihua47.92shangyiyuan,zhuyaoshiyongzuo:yunjianzhongxiaojishuxuexiao、huayangzhongxiaojishuxuexiaodeng32suoxiaoguimoxuehaiziyuanxinqijibanqian,xinzhongzhaokaoshihuaxueshiyanshifazhan、peixunjigouyuanshejianxiu、youerjiaoyujiaoxuexuexiaozhuanyongshebeigouruyuweixiudebaoyang,jiangshizhuanyeduiwufazhan、youerjiaoyujiaoxuexuexiaobiaozhunhuaguanlizhanyanheyouerjiaoyujiaoxuexuexiaozonghezhuanxingdeng。sanshiyizhiweishengxuecaizhengyusuanguihua23.52yirenminbi,yibanzhuyaoyongyu:qujingshenshangdeqingjieweishengjianzhongxinjuzhangaixiujian,guangfulinjiequ、maogangzhenhuozheshihudangzhenjiedaobanshichuqingjieweishengjiangongnengzhongxinjuzhandengxintourugongchengjianshe,yidingshebeizhejiufei,zhongguoshehuiyidingjiuji,huizhenfeimianjiaojiujikuandeng。sishibangzhushancunfuxingfazhanjinbuzhanlve、renmenjiaoyutizhigaigefazhanjinbudexiangmujihua11.19yirenminbi,zuizhuyaodeshiyongyu:weixiangcundajianzhuanxingfazhanfuwusheshi,nonglinzhonghebutie,weixiangcunzhonghejieduibangfu,xianshidaidoushixianshidainonglinhaoxinxiangmudajiandeng。wushichengshifazhangongnengbiaotigaolehaoxinxiangmuanzhuang12.4yigangyuan,changjianyongzuo:laochengchuangxindongqiananpai,zhuzhaixiuqideng。

3更加深入“三新”核心價值提促文化旅游凝固,精深省份控制增加歷史人文溫度因素,進一步完善基本條件手機配置擘畫城區愿景

yiwenculvyilvzhangwen,shenrudiaochawenlvxingyerongru“sanxin”zongzhi,duoguojiaguifanhuaqulvyouguifanhuaquxingyebuju,duodengfangmianzhutuizhishijichugonggongxingsheshitoujianyugonggongxingxinxipeizhi,jianweizhizhu“xiuhao”chengshifazhandiqujingzhunhuaanquanguanli,ranglishirenwenjingshentanfangshiminxingshenghuo,zhukegongyong“songjiangneirong”,yingzaogaozhilianggaohanyigaochenjinzaidelishirenwenwanmeichengshifazhandiqu。yileishiseoyouhuazhonghejiaoxingtoujiandengfangmianzhiding15.46yi,yibanzhongyong:yuyangxilutoujian,xiexinnongcungonglukuokuan,nanyongfengjiaotongchetingzhihufuchangxinxiujian,youguidianchet2xishenyan,ququduijiede(duantoulu)gongchengshigong,youguidianchehegongjiaochezhanyunyingfuwutiebudeng。diershichengzhentuokuanshangguihua38.676yi,shouyaocaiyong:xinandajujibentakongjianturangbaozhang,turangjianqinghuadeng。sanshidishiwuranzhilixianhuahuacaozuojigefangmianzhiding17.95wanmeiyuan,zhongyaoyonglai:zhihuijiaoyugonganbumendaxingxiangmuguihuaxiangyingzhengwuxinxianquanfuwude“yiwangtongban”,chengshijiazai“yiwangtongguan”dengdangjinshehuizhilizhiduguihua。sishichuantongyishuanquanfuwude、yundongqiangquxiangyingwenlvchanyeshiyeyouchengjingjifazhandengguanlifangmianzhunbei7.416yi,✤zhuyaocaiyong:“liangguanzhechang”dengqiyewenhuazhishitiyuqiyewenhuapeitaosheshijianzaoguihua,guwubaohucuoshi,feixianxingjiyincheng,qiyewenhuazhishiziranziyuanwuliupaisong,pengyouyundongbuyoudaojianzaoguihuadeng。

4.和諧終合經濟發展成熟的生態經濟安全體系,終合周圍大氣污染治理環境解除鼓起困境,seo共公區域實現人民群眾的需求

kuayueshichi📖xutuijinlvseziranlvsejingguanshenghuofenweizhengzhitixijianshejigougaige,jianlijianquanlvseziranlvsejingguanlishiwenmingtongchouyiliaobaoxiangoutongchangxiaojizhi,laogushenghuofenweizonghezhengzhigongzuochengxiaojiejuemingxianshenghuofenweihuati,hunhelvseziranlvsejingguanjibenyuanzeqiansuoweiyouzhongxiaochengshilvseziranlvsejingguanweizhi,diaojielvseziranlvsejingguanwangluoshujujiweifengfugaozhilianggonggongshangpin,yizuodaoshiminriyishengchangshengchangdemirenlvseziranlvsejingguanshenghuofenweidouyao。2021nianshengtaihuanbaochangjingdejianshefeiyongqueding37.55yi。yizhongshifeiqiwuxiao🐎miekexueanpai8.82duoyi,guangfanyongyusongshenshuishenghuohuaijingyouyanjinghuaqichulijiaoshaojigoujisongjiangxishengbushuishenghuohuaijingyouyanjinghuaqichulijiaoshaojigougaixujianjianzhugongcheng,yuwufenpeichaichu,tongdaolengningshuishusongshuiguanfanjian,zangshuishusongshuiguanchaichujifengjinglinshenghuohuaijingchanpinjianceqideng。eryaofengjinglinnongyeshigongyuqingjiequeding2.52wanyi,shiyongzaiziranshengtaihuanbaolangdaosheji、ziranshengtaihuanbaogongyidelinsheji、yundongxiuxianlindileisheji、youleyuanjijiufengshisanshanjianguandeng。sanshiheliuzongshangchulidengshizhenggongchengshejikexueanpai15.05wanyuan,shiyongzaiweixiangcunchengshiwushuichulitibiaogaibianxiangmugongcheng,weiqugaibian,hedizhengzhi,hedijizhihuacaozuodeng。sishishirongxuexihuanjingjiyuanlinlvhuaweihubaoyangjutianpai11.11yimeijin,yufeiwulayunchuli,lvdizhongxinjijiexinhuayuanjianmei,tongbotanghaixialianganxuexihuanjingshengjigaizao,g60wenxianglukanguankoulvhuadaiguanjingwanshandeng。

(liu)yeneijianzhiqingkuangbaogaoshuomingshuzenmexie

1.總量錢財費用預算設置癥狀

weijinliangbuzuodazuoqiangshuizhuncaili,jinyibutigongcailitongchouyiliaobaoxianlidao,tigongbuxuyaocailibianyongshehuixiaoyi。diyijiazaiyusuanbiaopinghengdiaojieqixinjijin37yimeijin,zaizhidingxianzhengfujiaoyi、lao꧙chenggengxingaizaodengdexiangmu,pinghengdian2021niantongchangqingkuangtongyonggongchengyusuankaizhidemaodun。eryao2021niankucunliangzichanzhongshe🅰zhibimiandangdizhengfuyinxingwaizhai1.9wanyijifangyuanfangwugaizao0.45yideng,helikexingbakongzongliangtouziguimo。

2.住宅區有級轉意信用卡支付情形

2021nianshengjiyugongbudaoqujidegenggaixinyongkazhifuwei76.14yirenminbi。2021nianqujiyuzhixingdaozhenjidebiandongzhifuxingyewei12.🃏07wanyi,zhelimian:jibenqianyifuchu8.955yi,zhuanxiangjihuashidangzhuanyizhifufangshi3.12wanyi。

3.對區本級工程概預算基層單位工程概預算試行預批準

butong《yusuanbiaofa》zuihoushijitiaozanxingguiding,zai2021nian1yue1rizhi🌠rendaihuibaopijuesuanqianyitian,duiqubenjituanduijuesuandazhishouzhifeiyonganyizhengniansifenzhiliudeyinxingkaeduyuzhiding,gongzuoshouzhifeiyongjiduizhenjiqianyifeiyongcanzhaowuqunianshuangseqiulishishuangseqiulishijuesuanshouzhifeiyongshuhelianpai。

 

三、全心全意以赴、英勇為未來努力奮斗,抓好已完成“十四五”開局工作

 

2021nianshi“🍷shiliuqi”dedekaijushouguanzhinian,qiehuan“dierbugejinbainian”xinxinguanjianxinzhengchengdeguanjiannian,quanshibuxuyaogangweijiangjingenzhuqiangdiaowoqucezhongdianbenzhidegongzuoshijierenwu,chizhiyihengwenzhongqiujindebenzhidegongzuozongzhuxuanlv,jinjibuzengjiachengdangan、chuxinganheweijiyishigan,yibudajiandingxinxin、henkuaijiezougan、gengshijuticuoshi,quanmianguanchezhixingguanchezhixingjibencaizhengzhichuxinzheng,youxiaoquebaotijiao2021nianxiangmuyusuanzhidingmubiaomubiaorenwu。

(yi)tixianlejinyinzhubao,youtazhebeizidecaiyuanjiancheng,tanxiancaizhengbumentuopinzhifufenxiaoqudao

“zaiweihaizhongyuxinji,yugaigezhongkaixinju”,huanraojishizhudongminzhengfalvfaguishifenjishizhudongyou,zongshifahuizhenggeshichangfalvzhutiqingchunhuoli,nenggouxuyaoduiwoquhuasuancaozuozhongxianxiandeduizhanheduizhan。1shirenzhenguanchezerenxinshouluncaizhengjuguanligongzuofaguizhengcexing,gengjiachongfengongzuodiaodongjiezhen(quyujingjixingxingqu)bianhuaquyujingjixingxingjijicanyuxing,zuodaquyujingjixingxingguimohua,wenbufazhanquyujingjixingxingjingzhengli,zuoshibianhuajucai。erqidaochangjiangsanjiaozhouxingg60kechuangguodaocaichanshengjidinglv,jinligulihexinyewuzhichengtoujian,yinjinfazhanjihuaxingdaxincaichanjiti,dafuyinjinfucaixindefangdadian。sanshichediyinlingshuishouyouhuizhiduxingrongzidaikuanbaozhang shuishouyouhuizhidu,bu💙jianduanfangdaxiaofeizhemian,bianbugaiqugecaichanlian,xiufuxitongshejiaozibenzhitongjingjifazhanmoshaoshenjing,caiyongwenxiangmupochanwencaichanlianbaofucaishuiji。

(er)weiraozhushouzhijigou,baohuminshenggaishanjizhongdashouzhi

jianshishulishenme“jiankuhuanjingjiankupusu、qinjianshengxia”dejiazhiguan,baochiseocaizhengbumenshouruzhichugouzao,pinbobuchongyouhuiyinxingboruo,zhuanzhuxuexiaofudaoxuexiaoxuexiaoanquanxue、shebaojiaonajiuyelvxingshi、gongfangdedaodebaozhang、gongtonganquanfanghu、chengqudiquzhizuohechengqudiquweihudengyouhuiyinxingjuminshishijianmeidaxingxiangmu,jizhongdiancaizhengzijinjiasujingjifazhangongtonganquandebaozhangduibanfenhua,lianxubuduanchengshusongjiangrenmindecainengdedaogan𒉰hexingfudeshenghuogan。yigeshijiasujingjifazhanxuexiaofudaoxuexiaoxuexiaoshichangzhizuo,tuidongxuexiaofudaoxuexiaoxuexiaozonghepinggugaibian,duocuobingjujingjifazhanxuexiaofudaoxuexiaoxuexiaoyouyiyingyangjunhengjingjifazhan;baochijingjifazhanbenqugongtonganquanxuetixijibenjianmeizhizuo,chengshuzhongdianqinliuyingjiguanlizhiduhua,jiaqiangpingtaianquanxueanquandebaozhangpingtaizhizuobuzhufeigongzuolidu,chengshujicengyiyuananquanxueanquandebaozhangpingxing,dedaodebaozhangcunanquanxueshi(zhan)zhunzehuazhizuodengzhengfubangongshijuminshishijianmeidaxingxiangmuqiaoding。jiaqiangfazhanqiangjiujinqiangjiubaofudengyouhuiyinxingkejilingyugangxubuzhufei,bangzhuqiaodingwengangjiuyelvxingshigegeguojiazhengce,quanmianshishig60kechuangzoukuozhuanyerencaixinchoujiegoufuzhu。diershibaoxianchixutuijin“xinnongcunzhenxinqiyezhanlve”,zhubujiaqianglaobaixingyanglaoyuanpingheng、xiangjizuzhijigouzidongyunxingbutiezhengcedenggerenzichandedetouzihuibao,dafukeyizhichizhongzhiyeqiyekuaisujinzhanjitiaojiansheshishebeixiujian,zhengmianqudongpunanjiankangkuaisujinzhanshicaoquxiujian。sanshiyijingbaohugudingdetouziguimodeshizhengfudetouzishumu,quanxinquanlibaoxiantongyongyingshiziyuanjunhengxingzengjia、jiaqiangchengqudepinzhihenengjidezhongxintongyonggongzuoxiangmuliucheng。

(san)nulishixianguifanbiaozhunkongzhi,zuoxizuoshitiexindeshouhoufuwucaizhengzhichuchuangxindegongzuo

tuidonggezhongcaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuangangweichanpinjianlichanpinjianlibanfatizhigaige,tuidongzaochengdangjincaiwuchengbenfeiyongjuesuangangweichanpinjianlichanpinjianlibanfachanpinjianlibanfa。yi、jinyidianguancherenzhenguancherenzhenguanche《caiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuanfazhidingtiaolv》,jiangchixubuduanbuduanzengqiangzhuangbeijianguanbumennaizhimeiyiweiyuangongcaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuangangweichanpinjianlichanpinjianlibanfa,jinmeiyidianguifanqilaigangweifanganzhuanyixinyongkazhifu,ꦜgouzao quanduofangmiancaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuanjixiaopingjiakaohekaopinggangweichanpinjianlichanpinjianlibanfaxindiwei,zaochengquanliuchengcaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuanjixiaopingjiakaohekaopinggangweichanpinjianlichanpinjianlibanfapidaipan,jinyidiantigongcaiwuchengbenfeiyongjuesuanzijinliangcaozuoxiaoyifenxi。diershijinmeiyidianguifanqilaiquanguoshixiangguanbumenjianguanbumenxuanzechanpinbiaoxian,zaochengshixiangguanbumenjianguanbumenxuanzechanpinjianguanbumennaizhimeiyiweiyuangongliandong,tuixingshixiangguanbumenjianguanbumenxuanzechanpinshenchagangweiluojihua,guanchezhushituheeping“sanzhangmingxiqingdanbiao”。jinmeiyidianzengqiangzhuangbeidecaigourenzhuyaozerenshigu,tuidongzaochengyiguiyifaheguijingying、qidongkexueguifanqilai、gailvrengongkongzhi、zerenzhuijiuyanjindeshixiangguanbumenjianguanbumenxuanzechanpinwaibugangweiluojihua。sanshijiangchixutuixingcaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuangangweichanpinjianlichanpinjianlibanfa“yitishihua”gangwei,jinyidiantigongcaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuangangweichanpinjianlichanpinjianlibanfadeguifanqilaihua、guifanhuahezidongshihuahengxiang。tuixingcaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuanjixiaopingjiakaohekaopinggangweichanpinjianlichanpinjianlibanfayucaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuangangweichanpinjianlichanpinjianlibanfagebuzoudeshencengzhonggou,zaochengzhubuwanshancaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuantouzidingmuquanshengmingzhizhouqizenmesuangangweichanpinjianlichanpinjianlibanfagangweiluojihua。sishizeng🍰qiangzhuangbeicaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuande gangxingguidaoguanshu,yanjincaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuanxiuzheng、anzhaoyangekongzhicaiwuchengbenfeiyongjuesuanchengbenfeiyongjuesuanzhuijia,yajianyibandexingkaizhifeiyong,qieshibaozhanggegebiaozhunyuzhongdiantouzidingmudekaizhi。wushijieshengzuzhigezhongshixiangguanbumenjianguanbumenjiekuanhuanbenfuxikaizhifeiyong,haoxiaochulibufenquyushixiangguanbumenjianguanbumenyinxingjiekuan,anzhaoyangekongzhishixiangguanbumenjianguanbumenjiekuangailv,jueduidujuezengjianshixiangguanbumenjianguanbumenyinxingjiekuan,yanjinrenzhenguanchequyushixiangguanbumenjianguanbumenjiekuanzerenzhuijiugangweiluojihua。

“尤品欲曉,莫道君行早”,很多的代表英文,2021年是“十五六”開發規劃進攻古稀年歲,也是俺國逐步開發世界努力意式化地區新新起點新征程的取消古稀年歲,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全市不需要工作中任務將堅持穩中求進、進中求質的工作中任務總主題和“穩提升、調型式、便民生、防雨險”的總體布局運行想法,提𝕴高素質底限思維能力、怎強憂患法律意識,效果防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuanglianlangguoneidewaizhanlvebujuhexin,൩gengkuaixiujian“kechuang、yishu、shengtaibaohu”de🧸jindaihuaxinsongjiang,jianchibuxienulifendou!

wangshangpinggubaogao,qingyujueyicaoan。

 

 

 

 

biaogeyi:2021niansongjiangqupubiangonggongcaizhengyusuanxiaoyibiao

fuluer:2021niansongjiangquyiyang fuwuxinggaisuanfuchubiao

fuzhusan:2021niansongjiangququbenjipingchanggonggongyusuanbiaoshouzhibiao

fulusi:2021niansongjiangshizhengfuxingxinggupiaojijinfeiyonggongzibiao

biaogewu:2021niansongjiangqudangdizhengfuxinggupiaojijinjuesuanxingzhichubiao

fuzhuliu:2021niansongjiangquguojiatouzizhexiaoshougaiyusuanshoulubiao

fuluqi:2021niansongjiangquguoyoutudiziyuanguanlicaizhengyusuanfeiyongbiao

biaogeba:2021niansongjiangququduizhenyiyanggongyixingfeiyongyusuanzhuanbianjiaofubiao

fulujiu:2021niansongjiangshizhengfujigouzhaikuanjihuhuanjingbiao

biaogeshi:2021niansongjiangququbenji“sangong”jiedaifeigaiyusuanxianxiangbiao


表格一

2021年松江區般公眾概算純收入表

 

 

 

單位名稱:多萬元

項  目

本年強制執行數

財政預算數

工程預算數為本年審理數的%

稅收政策收入水平

1,861,714

1,916,800

103.0

    baozhizengzhishuidikou

693,066

714,000

103.0

    xingyehuodedeshui

209,552

215,000

102.6

    gerensuohuozijinshui

89,250

92,000

103.1

    zhongxiaochengshiweixijianmeishui

57,624

59,400

103.1

    fangdishui

96,352

99,300

103.1

    tangyinshui

33,285

34,300

103.0

    chengzhenjuminnongcuntudiyunyongshui

12,385

12,760

103.0

    yongdishengzhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongtiansunhuaishui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    dehuanjingziwobaohushui

124

130

104.8

    xuduotianjinyuanqushuishou

-243

-255

104.9

非國家稅收入

344,508

439,500

127.6

    zhuanxiangduchaxinshui

43,026

44,000

102.3

    renshibumenshiyeyouchengxingshouqufeiyongxinzishouru

8,988

9,000

100.1

    guoyouzhihuanjingziyuan(zijin)gaojiayongxinshui

181,808

191,700

105.4

    qiyushouyi

110,686

194,800

176.0

城市民政凈收入加總

2,206,222

2,356,300

106.8

 

 

 

 

改變性營收

1,679,670

1,309,263

77.9

    shangjibumenbutieshenqingshunianshouru

1,108,753

912,391

82.3

  🔯;      tuihuixingxinzi

306,444

300,440

56.8

      &n🐭bsp; yibandexingzhuanhuanfukuan𝓡chuangshou

529,237

496,783

181.9

項  目

前年來執行數

預算表數

估算數為去年同期程序執行數的%

     ꧅;   zichabaogaozhuanchujiesuanxinzishouru

273,072

115,168

42.2

    xinzengjiajibengongsizhaixinzi

106,000

 

0.0

    qunianjiezhuan

90,795

19,676

21.7

    nuozuotayonggusuanwendingxingdediaojiezhaijuan

215,077

370,000

172.0

    congdifangzhengfuxingxinjijinchengbenyusuandiaojin

150,000

 

0.0

    congguoyouqiyezichantouzijingyingdegaiyusuandiaoru

9,045

7,196

79.6

盈利累計

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區常見公共服務估算其他支出表

 

 

 

工作單位:萬是

項       目

本年連接數

預算表數

工程預算數為去年

執行力數的%

yi、pubiangongzhongfuwuxiangmujieyu

216,144

268,614

124.3

二、國防軍事付出

3,751

3,810

101.6

三、共同穩定撥出

147,677

153,772

104.1

四、教導性支出

437,281

433,931

99.2

wu、kexuexuexitongfeiyongzhichu

61,850

65,829

106.4

liu、renwenjingshenlvyoudujiaqiuchangyuwenhuachuanmeifeiyong

46,036

77,549

168.5

qi、shehuihuadedaobaozhanghejiuyeqianjingshouruzhichu

363,399

390,694

107.5

ba、qingjieweishengdejiankangfeiyongzhichu

206,451

226,036

109.5

jiu、fazhanjienenghuanbaoshebeijienenghuanbaoshebeijienengjiaoyuzhichu

53,835

59,887

111.2

shi、chengxiangjingjijuweihuishouzhi

601,711

534,571

88.8

shiyiguoqing、chumuyeshuizhichufeiyong

275,793

321,388

116.5

shisan、jiaotongxianzhuangyunfeiyongzhichu

170,003

190,529

112.1

dishiwu、yingshiziyuantankangongyezhizaoxinxineirongdengjiaoyuzhichu

264,444

289,409

109.4

shisi、shangyeloujingzhunfuwuxingyedengfuchu

13,087

10,288

78.6

dishiwu、daziranchanpinqianhaiqixiangzhandengxingzhichu

7,740

7,930

102.5

shiwu、fangchanzhiliangbaozhangbochu

249,804

189,823

76.0

shiliu、liangyoujiagongfeijiuwuzichubeiliangshouruzhichu

6,522

6,071

93.1

ershi、qixiangzaihaiyouxiaoyufangjijiujifuwuguanlishouzhi

19,705

23,171

117.6

第十九、預訂費

 

62,773

 

ershiwu、zhengfuzhaiwufuxijiaoyuzhichu

23,124

23,895

103.3

二11、某個開支

21,762

108,605

499.1

普遍公共服務概算結余預估合計

3,190,119

3,448,575

108.1

 

 

 

 

移動性經費支出

695,773

216,988

31.2

    shangjieshangjibumenshouzhi

148,597

150,988

101.6

項       目

本年連接數

財政預算數

項目預算數為本年

執行工作數的%

    yibanlaishuozhaijuanhuanbenzongzhichu

86,968

66,000

 

    zuzhifeiyongyusuananquandiaodilicaichanpin

440,532

 

 

    jiezhuanxianianfeiyongzhichu

19,676

 

 

支出費用共計

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級正常共同財政預算總支出表

行業:萬元左右

項   目

本年實施數

決算數

成本預算數為本年執行程序數的%

一、一樣 共同服務

153,785

178,446

119.6

    renmindaxueshiwuchuli

1,070

1,218

113.8

      xingzhengjiguanqidong

849

732

86.2

      jibenshangzhengfubumenjianlixingzhengjiancha

15

22

146.7

      renduochumohuiyi

51

266

521.6

      rendadaibiaokaizhan

13

35

269.2

      xiangzhengzhushiye

142

78

54.9

      mougerenxingzhengjianchajieyu

 

85

    gongshanglianshiyi

878

897

102.2

      xingzhengguanliyunzhuan

603

521

86.4

      quanguozhengxielianxihuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyexingcaozuo

 

14

      xuduoshizhengxiegonggongshiwuzongzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengxingyunying

14,485

16,580

114.5

      yinggaixingzhengsusongkongzhigonggongshiwu

8,104

4,705

58.1

      danweifuwuxing

833

786

94.4

      zhuandingxiaoshouyewujixingzhengdanweixingzhengshiwu🌠weihu

1,747

991

56.7

      xinfangxingzhengjiancha

100

178

178.0

      shiyekaijiyunxing

2,513

2,694

107.2

 &ဣnbsp;    xiangyingxiangyingbumenbangongting(shi)jixiangyingjiegouxingzhengjianchaxingzhichu

12,540

15,294

122.0

    zhuanxingyugaigedeshizhigonggongshiwu

1,977

2,263

114.5

      xingzhengguanlizuoye

1,346

1,404

104.3

      changjianxingzhengxinggongzuoguanlishiwuchuli

631

859

136.1

    shujuhuizongxiangguanxinxigonggongshiwu

2,165

1,910

342.3

      renshibumenjiazai

710

675

95.1

      shujuxinxishiqing

20

16

80.0

      zichazijiutongjifenxiyewuliucheng

8

28

350.0

      diaochatongjiguanlizhidu

118

75

63.6

      zhuandingqingchaxiangmu

730

594

81.4

項   目

上一年施行數

成本預算數

預決算數為本年施行數的%

      tongjishujuchouyangfangfakaocha

408

435

106.6

      lingwaidetongjixuexinxineirongshiwuxingkaizhi

171

87

3,267.3

    guokushiqing

4,662

4,189

89.9

      xingzhengshiwuyunzuo

2,780

2,527

90.9

      pingchangcaizhengfuwuguanliyewu

20

 

      shujuhuadajian

987

763

77.3

      guokuxinlaiyewuliuchengbochu

760

657

86.4

      qiyubuxuyaoshiwujieyu

115

242

210.4

    nashuigonggongshiwu

3,051

1,956

64.1

      zhengfubumengongzuo

2,338

1,956

83.7

      pubianxingzhengxingzhilishiwuguanli

713

 

    neishenshiqing

2,192

2,060

94.0

      xingzhengbumenqiyong

905

765

84.5

      shenjigongzuoyewufanwei

977

944

96.6

      shiyedanweijinxing

219

251

114.6

      qitadecaiwuhuijigonggongshiwukaizhi

91

100

109.9

    jijianjiandujianchashiyi

2,519

2,700

107.2

      xingzhengguanlizhengchangyunxing

2,313

2,336

101.0

      yibanxingzhengchuguanligongzuoshiwuxing

126

245

194.4

      jingtiandaanyaoanyifachachu

25

50

200.0

      renhejijianduchashiwuchulifuchu

55

69

125.5

    shangmaogongsishiwuxing

7,968

26,055

327.0

      xingzhengchuzhixing

1,887

1,712

90.7

      sidexingzhengbumengongzuoguanlixingzhengjiancha

2,619

2,492

95.2

      gongzuogongzuo

1,659

1,847

111.3

      lingyishangmaoyewujingfeizhichu

1,803

20,004

1,109.5

    shenghuochangshibudongchanzhengshiwuchuli

1,043

1,171

112.3

   &✅nbsp;  jibenzhishifangzichanquandezhanlvehefazhanguihua

1,043

1,171

112.3

    gangaotaiqiaoshiyi

205

295

143.9

      xingzhengjiguanshiyong

154

143

92.9

      yibandexingzhengbumendeguanlixingzhengshiwu

51

152

298.0

    danganziliaoshiyi

944

1,149

121.7

      xingzhengchuqidong

622

564

90.7

      danganguan

307

564

183.7

      lingwaideziliaogonggongshiwufeiyong

15

21

140.0

    ziyouzhuyidangpaijigongshangbumenlianshiwuxing

458

495

108.1

項   目

上一年執行命令數

決算數

預算表數為去年運行數的%

      xunchangzhengfubumenbiaozhunhuaguanlishiqing

105

110

104.8

      dezhengdangdangpaijigongshangsuoliangongzuohuafei

353

385

109.1

    renminqunzhongzuzhixingzhengjiancha

4,625

6,871

148.6

      xingzhengxingzidongyunxing

930

845

90.9

      yibanxingzhengxingguanlixitongshiyi

1,373

1,646

119.9

      qiyegonghuishiwuxing

20

76

380.0

      shiyexingshi

146

221

151.4

      lingyibaixingxiaotuantigongzuoshouzhi

2,156

4,083

189.4

    dangweihuibangonglouting(shi)jigezhongxiangguanyiliaojigoushiwuxing

6,106

6,509

106.6

      xingzhengjiguancaozuo

2,160

2,033

94.1

      tongchangrenshibumenfangfashiwuxing

3,254

3,813

117.2

      shiyeshanggongzuo

692

663

95.8

    jitigongzuo

2,325

2,426

104.3

      caizhengdiannaoyunxing

862

944

109.5

      yibanlaishuorenshibumenguanligongzuogongzuo

810

1,009

124.6

      lingyijitixingzhengjianchashouruzhichu

653

473

72.4

    xuanchuandanshiyi

19,919

18,583

93.3

      xingzhengshiwukaijiyunxing

522

465

89.1

      changjianxingzhengxingguanlifangfagongzuo

8,423

7,501

89.1

      zijishiyeyunzhuan

1,952

1,789

91.6

      yixieyingxiaoshiwuchulixingzhichu

9,022

8,828

97.8

    tongzhangongzuo

1,076

1,642

152.6

      zhengfubumenyunying

691

607

87.8

      dabufenxingzhengshiqinganquanguanlishiqing

150

805

536.7

      yisilanjiaoshiwuxing

121

112

92.6

      haiwaihuaqiaoshiwuguanli

75

73

97.3

      lingwaitongzhanxingzhengshiwujiaoyuzhichu

39

45

115.4

    tongyizhongguogongchandangshiwuxinghuafei

23,598

28,041

118.8

      qiyefazhanyundong

22,506

26,449

117.5

      lingyizhonggongshiqingxingzhichu

1,092

1,592

145.8

    xingyeshichangkaizhangongzuoguanlishiwuxing

23,812

23,802

100.0

      renshibumenzhengchangyunzuo

12,965

12,349

95.2

      xunchangcaizhengguanligongzuoshiyi

192

111

57.8

      deshichangzhufangfa

3,728

3,886

104.2

      shimian zhianjiancha

242

379

156.6

      jiaoyuxinxihuazhizuo

 

152

項   目

前年實行數

決算數

決算數為前年程序執行數的%

      xiaolvjibentiaojian

303

378

124.8

      yiyaoxingzhengjiancha

18

16

88.9

      chuangyeyunying

5,699

5,937

104.2

      xiangguanshimianjiankonggongnengdeguanliyewu

665

594

89.3

    mouxiedabufentongyongfuwuxingjieyu

2,870

2,986

104.0

      renhexunchanggongtonganquanfuwujiaoyuzhichu

2,870

2,986

104.0

二、外交關系性支出

 

 

三、國防教育付出

3,623

3,720

102.7

    minfangbanshi

2,948

2,898

98.3

      guominfangkong

2,948

2,898

98.3

    biedeguofanganquanzongzhichu

675

822

121.8

四、通用衛生結余

147,424

153,484

104.1

    wuzhuangrenminjingchapaobing

924

924

100.0

      biedewuzhuangyujingpaobingzongzhichu

924

924

100.0

    jingfang

140,071

146,502

104.6

      zhengfubumenqidong

91,773

86,750

94.5

      yiyang xingzhengxingbiaozhunhuaguanlishiwuguanli

6,459

8,725

135.1

      shujuhuaxiujian

24,004

39,074

162.8

      zhifajiandujilvshencha

17,835

9,898

55.5

      tedianfuwu

 

2,055

    yigeguofanganquanxing

1,265

979

77.4

      caizhengzhengchangyunxing

1,137

879

77.3

      anquanfanghuyewuliucheng

128

100

78.1

    xingzhengsusongfa

5,164

5,079

98.4

      xingzhengxingyunzhuan

3,083

3,127

101.4

      pubianxingzhengsusongguanligongzuogongzuo

304

288

94.7

      jichusifaxingzhengguojiyewu

1,092

847

77.6

      pufashixuanchuan

167

202

121.0

      gongyongshehuidaodefuwuxiangmu

431

532

123.4

      fayezhizuo

87

83

95.4

wu、wenhuajiaoyuzhichufeiyong

432,903

429,809

99.3

    jiaoxuejingyinggongzuo

1,069

788

73.7

      zhengfubumenjinxing

1,044

758

72.6

      qitadejiaohuangguankonggongzuobochu

25

30

120.0

    chuantongjiaoxue

371,697

372,980

100.3

      youeryouerjiaoyuyouerjiaoyu

98,333

95,265

96.9

項   目

前年制定數

決算數

項目預算數為前年執行命令數的%

      xiaoxuexiaojiaoxue

121,997

69,759

57.2

      xiaoxueshengchuzhongjiaohuang

90,027

136,417

151.5

      gaoerxueqianjiaoyu

33,500

34,127

101.9

      tongyiyibanpeixunkaizhi

27,840

37,412

134.4

    zhiyehuajiaoyuxuexiao

13,289

12,618

95.0

      yibanzhuanyeyuerjiaoyu

13,289

12,618

95.0

    qingshaonianjiaoyujiaoxue

3,763

4,159

110.5

      chuzhongshenggaodeyingyuyoujiao

3,763

4,159

110.5

    guangbojiemudianshijujiaoyupeixun

3,416

3,637

106.5

      diantaiyingshihuazhuangxuexiao

3,416

3,637

106.5

    tebiedejiaoyuxuexiao

1,458

1,396

95.7

      tebiedexueyuanjiaoxue

1,458

1,396

95.7

    shenzaojijinengpeixun

9,184

11,048

120.3

      youerlaoshifangxue

3,728

3,632

97.4

      tuanganbupeixun

1,946

4,368

224.5

      xuexikaizhi

3,510

3,048

86.8

    yuerjiaoyufeifudongzuzhidehuafei

28,206

22,474

79.7

      shizhengzhongxiaoqiyexuezhusulougoujian

25,272

20,000

79.1

      qitadepeiyangfeifudaianpaihaodejieyu

2,934

2,474

84.3

    qitayoujiaofeiyongzhichu

821

709

86.4

六、科學的技巧收支

51,758

57,687

111.5

    kexueyanjiuzhishugongzuoshiwuguanli

2,448

4,085

166.9

      xingzhengchuqiyong

756

755

99.9

      tongchangqingkuangxiaജxingzhengbumenfuwuguanli꧟shiwuguanli

1,060

1,618

152.6

      jigoufuwuguanli

632

1,712

270.9

    jishuyingyongshenrufenxiyukaifajianshe

5,693

6,789

119.3

      xiandaikejichengjidaochuyuwaikuosan

5,693

6,789

119.3

    kexuejishuyaoqiuyutiexinfuwu

21,676

22,855

105.4

      kejikaifabiaozhunzichabaogao

21,676

22,855

105.4

    wanmeixitongtuixing

1,112

2,578

231.8

      kepuhuodongzuzhi

338

1,832

542.0

      shehuiguanzhan

774

746

96.4

    xiangguanhelizhishuzongzhichu

20,829

21,380

102.6

      dehelijishugongyihuafei

20,829

21,380

102.6

qi、renwenjingqutiyujiankangyuchuanmeiguanggaoxingzhichu

38,390

68,531

178.5

    wenhuazhishiheyouwan

25,874

56,620

218.8

項   目

去年實施數

工程預算數

工程預算數為上一年執行力數的%

      xingzhengjiguanjiazai

2,073

1,901

91.7

      dabufenxingzhengjiguanguankongshiqing

230

150

65.2

      shaoertushuguanguan

2,021

2,077

102.8

      lishiwenhuatixianjijinianzhanshebei

695

802

115.4

      yishuzhutihuodong

1,949

2,702

138.6

      minzhonghewenhua

3,001

3,870

129.0

      lishiwenhuayinlechuangzuoyuhuli

29

32

110.3

      lishiwenhuahecaoyuanlvyou🅰gupiaoshichangdeguanli

546

581

106.4

      shichangpinpaixuanchuan

2,148

1,778

82.8

      biedechuantongyishuheqinzilvyouqitazhichu

13,182

42,727

324.1

    wenwuguji

1,986

2,494

125.6

      wenhuayichanaihu

235

1,814

771.9

      yishuguan

1,751

680

38.8

    tianjing

7,722

8,871

114.9

      zhengfubumenqiyong

603

761

126.2

      zhengchangzhengfubumenweihuxingzhengshiwu

402

1,213

301.7

      tiyuyongpinjingsailei

89

155

174.2

      qiuchangduanlian

826

831

100.6

      tiyuwenhuachangdi

4,845

4,410

91.0

      xiaofeizhejiaoyu

945

1,458

154.3

      qitadejiaoyufeiyong

12

43

358.3

    bobaoshipin

5

12

240.0

      lingwaideboyinyejingdianshishouruzhichu

5

12

240.0

    lingwaiwenhuashuipinglvyoujiudianyundongyuchuanmeixingzhichu

2,803

534

19.1

      shixuanchuanchuantongwenhuazhuangdazichazijiuhuafei

2,026

34

1.7

&nbsℱp;&🍸nbsp;    guwenhuagaoxinchanyeweilaifazhanzichazijiujieyu

777

500

64.4

ba、deshehuifuwubaozhanghejiuyeqianjinghuafei

264,441

272,258

103.0

    renzixinxiheshijie baozhengguanligongzuoshiyi

38,001

40,311

106.1

      renshibumenzidongyunxing

1,147

1,210

105.5

      yiyang xingzhengsusongchuligonggongshiwu

24,606

25,926

105.4

      zonghejinrongyewufangfa

160

186

116.3

      laodongkeanquanbaozhangjiandu

900

849

94.3

 &nbs💫p;    shichangbaoxianjinyewubugongzuoguanligonggongshiwu

749

690

92.1

      xinxinhuajianmei

 

7

      laodongkeguanxidehefalvweiquan

 

65

      gonggongxingbiyeshengjiuye🌃gongnenghezhiyexuanzeshuipingpingding🤡xitong

1,969

 

項   目

上一年審理數

估算數

預算表數為上一年履行數的%

    &n🌞bsp;🍸 laodonggaizaorenliziyuanyinqizhengyidiaozhengfalvzhongcai

825

848

102.8

      chuangyecaozuo

 

3,163

    &𒆙nbsp; mouxielaowuziyuangongxiangheshijiequebaofangfashiwuguanlifeiyongzhichu

7,645

7,367

96.4

    minzhengguanlifangfagongzuo

3,353

2,727

81.3

      xingzhengxingchengxuyunxing

712

605

85.0

      shehuideqiyefuwuguanli

919

1,016

110.6

      jicenggongzuozhengdangjianchenghejiedaobanshichu𓆉guanli

476

349

73.3

      mougeminzhengfangfagongzuoxingzhichu

1,246

757

60.8

    xingzhengxingshiyegongzuodanweishequyanglaojiaoyuzhichu

88,099

87,133

98.9

      xingzhengshiwujicengdanweililixiu

2,193

2,173

99.1

      qishiyeqiyelicizhi

3,526

4,338

123.0

      qishiyeyouchenggongzuo🐷danweishiyeyouchenggongzuo✱danweijihuyiyangrenshenxianjiaonafeiyongzongzhichu

55,472

55,237

99.6

      🦹 xingzhenggongzuodanweiqiyegongzuodanweizhuanzhinianjinfukuanqitazhichu

26,881

25,336

94.3

✤      yixiexingzhengshiwujiaoyushiyeyuanxiaoshehuiyanglaobaoxianhuafei

27

49

181.5

    biyeshengjiuyejintie

31,609

28,308

89.6

      jiuyedechuangyexingtigongfuwubutiejin

64

484

756.3

      jiaosepeixunkechengbutiekuan

105

 

      aixincishanxingbumenbutiezhengce

25,520

24,812

97.2

      zengqiangzhongchuangbuzhujin

54

1,740

3,222.2

      gezhongjiuyejihuibutiefeikaizhi

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      zhisifuxu

358

481

134.4

      canfeifuxu

590

628

106.4

      zaixiangfuyuan、tuiwutuiwubingshengcunbutie

406

430

105.9

      youfushiyeshangdebiaozhunshouzhi

264

364

137.9

      yiwurenbingyoudai

1,365

1,492

109.3

      xiangxiajituiyizhanshizhonglaonianrenrensheng🔯butiejin

19

38

200.0

      mouxieyoufufeiyongzhichu

724

78

10.8

    tuiyianzhuang

6,164

6,065

98.4

      tuiyijunduianzhuang

1,094

650

59.4

  🎀 &nb൩sp;  shibingbuduizhuanjiaozhengfubumendeliyanglaojinyuangongbaifang

2,626

3,546

135.0

    𓆏;&n🃏bsp; buduiyijiaoqingdanxiangguanbumenlitiqiantuixiulingdaoganbuguanlifangfaqiye

298

384

128.9

      tuiyixinshouguankongxueqianjiaoyu

28

43

153.6

      wuzhuangliliangfuzhuanlingdaorenyuananzhuang

1,396

907

65.0

      detuiyianzhigongzuosuoxuyaofuchu

722

535

74.1

    dangjinshehuitequan

39,849

53,694

134.7

項   目

去年執行程序數

工程預算數

預算表數為本年執行命令數的%

      haitonghuiyuanfuli

208

325

156.3

      laonianrengongyifuli

26,871

26,106

97.2

      zhongguoshehuibaozhangzhidujincangongbiaozhun

2,639

4,320

163.7

      yanglaoyuanfuwuxiangmu

9,995

22,765

227.8

      mougeshichangjingjiyuangongfulishouzhi

136

178

130.9

    zhicanrenzijishiye

8,627

7,803

90.4

      xingzhengguanlizhengchangyunxing

417

412

98.8

      yiyang xingzhengjiguanguanlifangfagonggongshiwu

460

598

130.0

      canjizhengrenfujian

1,744

2,072

118.8

      canfeirenjiuyelvhetuopingongjian

3,765

2,388

63.4

      shangcanrenrentihuang

79

190

240.5

      shangcanrenrenxianzaideshenghuohehufubutiefei

331

382

115.4

      gezhongbingcanrengongzuokaizhi

1,831

1,761

96.2

    hongshiziqishiye

596

587

98.5

      xingzhengjiguanzhengchangyunxing

290

230

79.3

      jibenshangrenshibumendeguanlishiwu

156

194

124.4

      lingyigehongshiziqiyefazhanqitazhichu

150

163

108.7

    jiaodirichangzhiliangbaozhang

9,424

10,945

116.1

      dechengshibijiaodishengmingdedaobaozhang🅷jinjiaoyu🎐zhichu

7,268

8,550

117.6

      weixiangcunzuidishengmingbaozhengjinzhichufeiyong

2,156

2,395

111.1

    ercijiuji

1,010

1,261

124.9

      linjianqiuzhufuchu

452

787

174.1

      liudangqitaogongzuorenyuanjiuzhikaizhi

558

474

84.9

    tekunderenyuanqiangjiushanyang

126

234

185.7

      diqutekunshishehuijiuzhushanyangkaizhi

126

234

185.7

    qitahuodongjiuzhi

4,937

588

11.9

      xiangguandifanghuodongjiuji

4,937

588

11.9

    caizhengjuduichangjiangeiyanglaobaozhangmujijindebutie

5,708

5,353

93.8

      caizhengxingduichengxiangyitihuagongminzongtishehuiyang༒laoshangyebaoxianmu🎉jijindejintie

5,708

5,353

93.8

    tuiyishibingcaozuoshiwuguanli

1,344

2,645

196.8

      renshibumenzhixing

258

224

86.8

      yinggairenshibumencaozuoyewu

192

 

      yongjunyoushu

808

992

122.8

      qishiyechengxuyunxing

 

291

      xiangguantuiyijunduiganbu📖shiwuanquanguanliqitazhichu

86

1,138

1,323.3

    caizhengyusuandaijiaoshijiewentuofeijingfeizhichu

536

1,977

368.8

項   目

去年同期審理數

工程預算數

決算數為去年執行程序數的%

    &nb🦋sp; buxuyaodaijiaoxianyuqunzhongjihushequyanglaowentuofeijiaoyuzhichu

144

266

184.7

      caizhengꦐbumendaijiaodeshehuishenghuobaofeifeizhichufeiyong

392

1,711

436.5

    deshehuizhongfuwubaozhanghexueshengjiuyezhichufeiyong

21,332

19,116

89.6

九、安全鍵康結余

192,793

212,450

110.2

    weishenganquanguanlilvsejiankanganquanguanligongzuo

6,040

6,010

99.5

      renshibumenxingshi

1,762

1,771

100.5

      tongchangzhengfubumenguanlizhidugongzuo

4,267

4,226

99.0

      qiyuanquanzhengchangguankongyewujieyu

11

13

118.2

    silijigou

35,734

46,726

130.8

      zongheyisheng

19,330

23,586

122.0

      guoyi(geminzu)weishengyuan

6,456

7,172

111.1

      sixiangbingyiliaojigou

3,185

9,601

301.4

      fuyoubaoyangyiyuan

4,203

3,590

85.4

      qiyubenkechongwuyiyuan

2,505

 

      shuhoukangfuyiyuankouqiangke

 

2,722

      lingwaiyiyishengbochu

55

55

100.0

    jicenggongzuozhiliaohuanbaojigou

44,043

49,093

111.5

      chengshifazhantebieanquanweishengzhuangzhi

41,590

46,293

111.3

    🐷;  lingwaixiajicengyiliaofuwuhuanjingweishengzhongjiejigoushouruzhichu

2,453

2,800

114.1

    gongzhongweishengjian

57,114

57,080

99.9

      chuanranxingjibingfangzhibawobumen

5,667

5,474

96.6

      weishengqingkuangjianchajiegou

2,161

2,143

99.2

      fuyoubaoyanggouzao

1,472

1,464

99.5

      yingjifanganzhenzhiyiyuan

7,530

7,601

100.9

      caigongxuezuzhi

1,940

2,210

113.9

      dazhigongzhongweishengfuwuxing

24,708

22,663

91.7

      dadegongtonggonggongweishengguanlitiexinfuwu

2,228

642

28.8

 ☂  🍌;   tufaxingenggonggongxinxigongweiqingkuangjinjijiuyuanzhili

7,528

4,635

61.6

      lingyigegongzhonghuanjingweishengjiaoyuzhichu

3,880

10,248

264.1

    zhongyililunyao

31

50

161.3

      zhongyiyaoxue(mingzuyi)yaozhuanti

5

 

      qitadezhongguochuantongyixueyaohuafei

26

50

192.3

    niandujihuashengyunxingzhengjiancha

6,432

7,233

112.5

      renheyujishenghuangshiwuchuliqitazhichu

6,432

7,233

112.5

    caizhengweishengshiyebumenyiding

36,698

39,621

108.0

      xingzhengchuqishiyedanweiyiliaofuwu

4,971

6,758

135.9

項   目

上一年運行數

費用數

財政預算數為本年制定數的%

      shiyechangjiayiyong

28,209

29,297

103.9

      gongwujiedaiyuanyiliaofuwubutieshenqingshu

18

66

366.7

    &n𓄧bsp; lingyixingzhengsusongcangonggongzuoꦿdanweiyiliaoqixiebochu

3,500

3,500

100.0

    caizhengxingduidatiyiliaoshangyexianjijin、qihuo、xianhuo、weipandebuzhujin

33

218

660.6

    &nb꧑sp; caizhengxingduiqiyeyuangongjibenxingyiyongbaozhanglicaichanpindejingjibutie

 

162

   &🏅nbsp;  minzhengduichengxiangtongchouqunzhongzuijibenyiliaoshebeibaoxiangongsiguquanjijindebu♉tie

33

56

169.7

    yizhiyuanzhu

3,997

3,855

96.4

      chengxiangtongchouyiyuanjiuzhi

1,556

1,671

107.4

      deyixuejiuzhijingfeizhichu

2,441

2,184

89.5

    youfudeduixiangyiding

185

150

81.1

      youfuketiyiyongjintie

173

130

75.1

      lingwaideyoufudeduixiangyiliaofuwuhuafei

12

20

166.7

    yiliaofuwuqieshibaozhangfangfaxingzhengjiancha

1,125

1,177

104.6

      xingzhengguanlikaijiyunxing

238

903

379.4

      jibenshangxingzhengbumenkongzhishiwuxing

49

226

461.2

      xinxinhuajiancheng

 

48

   ඣ   lingyiyiliaoqixieweihuguankongyewufeiyongzhichu

838

 

    laolingweishengqingkuanggengjiankanggonggongshiwu

420

413

98.3

    tongyiqingjiejiankangdexingzhichu

941

824

87.6

shi、huanbaogongyejienengjienengfeiyong

33,296

26,613

79.9

    shengtaihuliweihushiwuguanli

2,289

4,493

196.3

      renshibumenshiyong

532

732

137.6

      dabufenxingzhengchuguanlifangfayewu

1,306

3,531

270.4

      huanbaohuanbaobaohudexuanchuancehua

186

40

21.5

      quyuhuanjingaihufalv、guimojibiaohuai

216

 

    &nbꦐsp; qitadeziranhuanjingbaohuguanlizhiduxingzhengjianchaqitazhichu

49

190

387.8

    huanjingjianceqiyujiandu

24

25

104.2

      heyupujianquandejiandujiancha

24

25

104.2

    wuranyuanfangzhifa

487

749

153.8

      gutailajifeipinwuyunaifushipin

6

215

3,583.3

      bieshengtaipohuaiyufangxingzhichu

481

534

111.0

    yanzhongwuranjienengjianghao

29,476

20,976

71.2

      lvsehuanbaojiancefanganyuqiyexinxi

2,975

2,705

90.9

      nongyeshengtaichangjingweishengjianduzhifaducha

1,280

1,311

102.4

      jianshaopaifangzhuandingjiaoyuzhichu

25,141

16,960

67.5

      baojiezhizuozhuanxiangjihuabochu

80

 

項   目

上一年繼續執行數

項目預算數

預決算數為去年同期連接數的%

    kezhongfuxinnengyuan

404

370

91.6

    gezhongdinenghaojienengjianpaizongzhichu

616

 

shiyiguoqing、chengxiangjingjishequjuweihuizhichufeiyong

353,251

349,535

98.9

    chengshiquyuzhilixingzhengshiwu

115,294

106,688

92.5

      xingzhengguanlijiazai

23,910

24,123

100.9

      yibanlaishuoxingzhengjiguanjianguanxingzhengjiancha

1,965

1,726

87.8

      zhengfubumenyewu

89

129

144.9

      chengguanshichangjianguan

7,234

10,346

143.0

      biedecunzhenjiedaoweihuyewujingfeizhichu

82,096

70,364

85.7

    chengzhenshequjuweihuikongguiyuguanligongzuo

404

45

11.1

    chengxiangyitihuashequjuweihuigongyongsheshishebei

95,389

113,298

118.8

      zhegedifangzhengenjipeizhiwangzhanjianshe

35,256

45,680

129.6

      ꦉlingwaichengxiangshequfuwuzhangonggongxinxicuoshizongzhichu

60,133

67,618

112.4

    cunzhenjiedaobanqingkuangweishengjiandu

128,742

118,022

91.7

    jichujianshelingyufuwuguanliyujiancha

12,166

10,924

89.8

    biedexinxingnongcunshequnshouzhi

1,256

558

44.4

shisan、nonglinyeshuiqitazhichu

203,945

207,588

101.8

    nonglinmuweixiangcun

55,070

53,549

97.2

      xingzhengchuyunzhuan

2,643

2,654

100.4

      pingchangxingzhengxingfangfaxingzhengjiancha

4

4

100.0

      shiyedanweikaijiyunxing

3,938

3,322

84.4

 &n🔴bsp;  &nbs♐p; kejiyouxiangongsihezhuanhualeyukuodafuwuzhiliang

896

2,366

264.1

      binghaihaisheding

1,258

3,240

257.6

      nongchengpinshuipinghenanquan

2,445

1,885

77.1

      shichangjiandujianchajiandujiancha

304

323

106.3

      jisuanjianceqiyuxiaoxifuwubaozhang

244

202

82.8

      anquannongmuminchunshouruguojiabutie

8,704

9,663

111.0

      caoyejiegoudezhenggaitiebu

 

710

      lvzhijidishengchanfangshibuduanfazhan

11,499

16,824

146.3

      nongcunjianshehezuofangshitiaojian

6,592

289

4.4

      nongchanpinjiagongchangyuguanggaocuxiao

60

60

100.0

      nongcunjianfangshenghuoshiye

43

 

    &♌nbsp; xiandainongyewangluoziyuanbaohuyingwenjiejueyuyong

1,542

4,733

306.9

      deyoupinjiaegaishanduishuichanyedebutiefei

14

 

 🌺; ♋;    duigaodengxuexiaobiyezhengshengdaomiancenggongzhibuzhujin

99

 

      nongyeyongdijibenjianshe

3,672

4,610

125.5

項   目

本年強制執行數

概算數

費用數為去年程序執行數的%

      renhenonggengdongbeinongcunqitazhichu

11,113

2,664

24.0

    nonglinhetagongcaoyuan

30,811

20,169

65.5

      jiaoyushiyedanwei

2,482

1,299

52.3

      senlinditunengyuanfanzhi

11,588

13,403

115.7

      kejishiyongyudaochu

730

100

13.7

      shucongcailiaofuwuguanli

 

3,025

      senlinshipinshengtaiquanxiaolvfangwubuchang

41

280

682.9

      dongguanshangzhiwufanghu

 

24

      wentibiaozhunhuaguanli

 

107

      linchanggonggongshouruzhichu

658

 

      zaolindacaoyuanfangzaikangzaikangzai

 

350

      guojiadedegongyuan

 

1,128

      yeyewubumenjianguan

 

67

      gezhongqiushuhetagongcaoyuanhuafei

15,312

386

2.5

    shuiligongcheng

108,417

126,803

117.0

      xingzhengbumenyunzuo

669

686

102.5

      changjianzhengfubumenjianguanshiqing

5

 

      shuilishuidianyeyewubumenguanlifangfa

20,920

22,468

107.4

      shuiwuguochengzhongjianmei

43,006

68,502

159.3

    &🐟nbsp; shuilishuidiangongchengjianzhuxingshiyuweihuyubaoyang

40,951

31,170

76.1

      shuigongzhonghouqiyunzhuan

8

65

812.5

      shizhenggongchengzonghezhifaducha

584

601

102.9

      shuitushixian

 

40

      shuijiaoyuziyuankejieyuecaozuoyubaohu

175

215

122.9

      shuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuiwujishugongyituijian

247

262

106.1

      heshuihukuhedaojingguanzhonghezhengzhi

 

50

      daxiaoxingganquyiminzhengce🔥houlaibutiezhengcezhongdianjieyu

11

626

5,690.9

      shizhenganquanbaozhangducha

883

990

112.1

      qitadeshuigongzongzhichu

35

45

128.6

    nongcundiquzongtigaibian

7,442

3,661

49.2

  &nꩲbsp; &𝓡nbsp; duixiangcunjigongyijijinrenshiguihuadebutiezhengce

7,442

3,661

49.2

    feiyinglijinrongfuwutishengfeiyong

2,205

3,406

154.5

      linguorenshenxianjiaobaoxianfeiyongdeshihoubulei

2,205

3,406

154.5

13、jiaotongguanlibanyunbochu

169,984

171,516

100.9

項   目

本年執行程序數

項目預算數

預決算數為前年程序執行數的%

    gongluwangshuilushusong

163,464

167,516

102.5

      xingzhengsusongzhengchangyunzuo

1,966

3,243

165.0

      gongluwangkaifa

23,147

10,638

46.0

      jigengluqingli

69,596

80,428

115.6

      jiaotongchuxingyunsongchanpinshuzihuaguanlidajian

329

 

      tieluqiaojiyunshufuwuguanli

66,313

73,119

110.3

      shuilubanyunguanligongzuofeiyong

2,113

88

4.2

    dejiaoxingcheliangjieyu

6,520

4,000

61.3

      gongkaichengshijiaotongyunyingtuiguangbuzhufei

3,829

4,000

104.5

      lingwaidechuxingyunshupeisongkaizhi

2,691

 

shisi、huanjingziyuantankanxingyechanpinxinxidengfeiyongzhichu

139,910

174,640

120.9

    zaochengye

 

4,165

  &𝓀nbsp;   liuliangzhuangbei、jisuanchujimingcijieshitaguangxuezhuangbeijiagongye

 

4,165

    guojiajijinguanli

1,488

1,325

89.0

      caizhengzhixing

536

449

83.8

      putongxingzhengchujingyingshiwuxing

480

473

98.5

      biedeguojiaguzijinhechakaizhi

472

403

85.4

    zhijixiaozhongxiaoxingqiyequshihezhilifuchu

117,746

73,910

58.1

      xiaoweigongyeqiyekaifazhongdian

21,175

27,780

131.2

      😼 mouxieguliweishangzhongxiaojigoubuduanfazhanheguanlifangfahuafei

96,571

46,130

42.1

    gezhongziyuanyingwendizhikanchagongyeqiyeshujuxinxidengjieyu

20,676

95,240

460.6

      xinjishujinxinggaizaofeiyongzhichu

9,076

8,240

90.8

    &🎐nbsp; mougeyingshiziyuandizhikanchaqiyeziliaodengshouzhi

11,600

87,000

750.0

shiba、qiyefuwudeyedengfuchu

8,798

4,942

56.2

    shangyequxunhuanxingzhengjiancha

301

342

113.6

      gezhongshangyedichanliuchangdeshiqingshouzhi

301

342

113.6

    mouxieshangyedichanfuwuxingyedengshouruzhichu

8,497

4,600

54.1

      mougeyewufuwubaozhangyedengshouzhi

8,497

4,600

54.1

dishiliu、kejijinrongjieyu

 

 

shiliu、fuchixuduochengshijieyu

 

 

ershi、dazirancailiaofuyoushengwuqixiangxuedengshouzhi

7,719

7,930

102.7

    ziranmeiziyuanshiwuxing

6,618

7,045

106.5

      xingzhengshiwuyundong

811

784

96.7

      yibanlaishuoxingzhengbumenguankongshiyi

77

33

42.9

      shengtaideziyuanshiyongyuweihu

597

534

89.4

      wuzhongduoyangxingziyuangongxiangchakanyuque൲quandengji

152

 

項   目

本年執行力數

成本預算數

費用預算數為去年同期實施數的%

      zijishiyeyunzuo

4,657

4,945

106.2

      mougeziranshengtaiziyuandeshiqingzhichufeiyong

324

749

231.2

    qixiangtiaojianshiqing

1,101

885

80.4

      qixiangqixiangbaogaoqixiangbaogaoyuce

40

40

100.0

      qixiangguanceyouxizhuangbeianquanbaozhangweixi

70

70

100.0

      qixiangtiaojianjiꩵchutiaojianfuwusheshijiansheguihuayuxiubu

281

49

17.4

      renheqixiangjugongzuojieyu

710

726

102.3

dangdeshijiu、shangpinfangfuwubaozhanghuafei

241,039

178,870

74.2

    quebaoxingjuanjianshegongchengkaizhi

175,003

112,000

64.0

      penghujinxinggaizao

139,294

12,000

8.6

      guoquxiaoquwuyegailiang

 

100,000

      juzhufangzudaimaoyishichangchengchang

12,828

 

      biejibenbaozhangxingxiangheguochengqitazhichu

22,881

 

    gongfangtizhigaigejieyu

60,244

59,744

99.2

      gongyufangshebaogongjijin

33,657

32,228

95.8

      maifangzijintie

26,587

27,516

103.5

    chengshishequjuweihuiputongzhuzhai

5,792

7,126

123.0

      xiangguanxinxingnongcunquyuputongzhuzhaibochu

5,792

7,126

123.0

ershier、youlianggongchengshebeiyuwuzidezhubeiqitazhichu

6,523

6,071

93.1

    youliangshangpinshiwuxing

3,878

3,041

78.4

      shiyeyouchengyunying

192

241

125.5

    &ไnbsp; qitadeliangyoushipinwupinshiwuchulixingzhichu

3,686

2,800

76.0

    liangyoujiagongcunchu

2,645

3,030

114.6

      baozhangliangyoushipinbutiefei

2,645

3,030

114.6

ershiyiyue、dizhenzaihaifangzhifajiyingjibiaozhunhuaguanlibiaozhunhuaguanlifuchu

15,514

19,190

123.7

    yingjifanganguanlifangfashiwuchuli

2,440

3,345

137.1

      xingzhengsusongqiyong

463

449

97.0

      anquanxingxitonghua

1,259

2,107

167.4

      zijishiyediannaoyunxing

643

554

86.2

      qitadeyingjijiuyuanfangfashouruzhichu

75

235

313.3

    xiaofanganquanxingzhengshiwu

13,052

15,845

121.4

      xingzhengchucaozuo

10,075

11,391

113.1

      xunchangzhengfubumenchulishiwuxing

939

3,679

391.8

      jianzhuxiaofangyingjinjijiuyuan꧟xingdongyuanjiuyuanxingdong

2,029

775

38.2

      renhexiaofanganquanxingzhengshiwufeiyong

9

 

    yuzhenshiyi

22

0

項   目

去年同期完成數

費用數

費用數為上一年執行工作數的%

      zhenzaijiancefangan

22

 

er12、rudangjijifenzifei

 

50,000

erdishiwu、zhengfuzhaiwufuxiqitazhichu

23,124

23,895

103.3

    dedifangdangdizhengfuchangjianwaizhaifuxifuchu

23,124

23,895

103.3

 &nbsꦜp;    didianzhengfujigouyi🍷yang qiyezhaifuxizongzhichu

23,124

23,895

103.3

sanshisi、zhaiquanzhaiwufaxingrenfeiyongdejieyu

 

 

sanshisi、lingyizhichufeiyong

17,852

105,605

591.6

    yuechuliuchuzugoude

 

104,470

    yixiezhichufeiyong

17,852

1,135

6.4

 

 

 

收入支出累計

2,506,072

2,702,780

107.8

 

備注名稱:

yi、zengchangsudugengdadexianzhuangshuomingshu:

1.“rendadaibiaochumohui꧃yi”xiangjihuijifenleizhuangbeizengfujiaogao,zhuyaoqingkuangshi2021nianquedingrendaihuihuanjiedaxuanyouguanxizijin20꧙0wan;

2.“lingwaidemaoyishangxinggongsixingzhengjianchafu꧙chu”xiangjikemubiaotianshuanghanqiguoda,changjianyuangushidifanglaowufeicong“lingwaidezhichenglidegongsijingjifazhanhejingyingfuchu”diaozhengzhi“lingwaidemaoyishangxinggongsixingzhengjianchafuchu”;

3.“chugaozhongjiaohuang”xiangjiguanlifeiyongbianfujiaoduo,zhushualiyoushijiunianyiguanzhizhixiaoxuehexinqitashouruzhichugusuanfenpeishijunshiyong“chugaozhongjiaohuang”guanlifeiyong,tuanduijiesuandeshihoushiyizhaoshijishiyongqingkuangxiajianghuanjieqitashouru𝓡zhichuyouhuazhi“xiaoxuexiaojiaohuang”;

4.“qitachuantongyishuhelvyoudujiafeiyong”xiangjikaoshikemudiaofumingxian,zhuyaodeyuanyoushitianjiale𒁃“liangguanzhengchang”dajianji 2 qijiazhuangxiangmuzijin3.246yi;

5.“yiyangchanpin”xiangjijigehuijikemutianshuanghanqizuida,🤪jutideyuanyinshi2021nianxinjiananpaihaosongjiangjiangliyuanxiujianhuodongzijinliang2yirenminbi;

6.“dadaoyewu——banxingzheng🧜yewuchuliyewu”xiangjihuijikemudiaofuda,yibanyuangushiyixieqianyou“xiaofangshuanyewu——xiaofangyuanshuanyingjiguanlijiuhuan”diaozhengzhi“xiaofangyuanshuanyewu——yibandexingzhengguanlixuexitongguanlixitongshiwuguanli”。

er、shangzhanglvgengdadetiaojianshuomingzenmexie

1.“nongcaihezuoxiangmujingjixing”xiangjihuijifenleitongbixiajiangjiaogao,hexinyuanyishi20🎶21nianneibufenjinfeiyou“xiangcunzhanlvehezuozijin”xiaozhunzhi“zhongzhiyeshengyuzhuangda”timu;

2.“yixieyuyenongcunfangzishouruzhichu”xiangjikechenghekemushangzhanglvxiangduijiaoda,changjianyuanyoushi2020niandishi💎jixiafaxiangcunzonghexingfuchizhuantijingjibutie8406wanshi,2021nianweipizhun;

3.“lingwaidenongyehecaodibochu”xiangjizhuanyekemujianfubuda,zhongyaozhuyaoyuanyinshi2020niananzhuangleneirong🤡fangshuilangdaodajiandingmu;

4.“gonglugongchengtoujian”xiangjixue꧟kediefuda,zhuyiཧbingyinshi2020nianwuzhugonglu、g60wenxianglulijiaoguihuachanpinyidonggong,jiaquanpingjunqianshu1.4yi;

5.“shuilugongluyunshuguanlixitongshouruzhichu”xiangjikechengshangzhanglvxiangduijiaoda,jibenbingyin2021nianyiyuangaigefangan,hangwusuo𒐪huaguitielujiaotongfangfawuliufangfafuwuzhongxin,quyushiyefeizhuanyekemudiaozhunzhi“tielubanyunwuliufangfa”。

6.“jiucungaizhuanggaizhuang”xiangjikemubidiefujiaogao,zhuyaodeliyoushi2021niankechengxiuzheng,“penghuqushengjichuangxinshengjichuangxin”anpaidequyulaochengshengjichuangxinjingfeizhichuxiuzhengzhi“feiqimingliujiahesheng💃💜jichuangxin”;

 

 

 

 


附注四

2021年松江區相關部門性私募基金費用預算效益表

部門:余萬元

項    目

前年執行程序數

項目預算數

預算數為上年
執行數的
%

guojiadipicaozuoquanchulinggongzi

644,171

1,400,000

217.3

guoyouhuadimianshouyilvjijintouzigerenshouru

 

 

 

nonglinmushengtukaifashejicailiyingshou

 

 

 

zhongguofucaicishanjingongzishouru

4,487

3,608

80.4

zhongxiaochengshikuangjiacuoshipeijianfeigongzishouru

36,470

22,000

60.3

gongyefeishuizhili feichuangshou

30,568

32,760

107.2

lingyigexianzhengfuxingjijintouzixinzishouru

-2,067

 

 

政府部門性私募基金收入來源加總

713,629

1,458,368

204.4

 

 

 

 

變更性工資收入

1,113,112

33,605

3.0

    shangsibutiejinshouyi

283,112

4,871

1.7

    zhongdianzhengfuzhaiwuzhuandaixinzi

220,000

 

 

    shiyongqiannianjieyuchuangshou

610,000

28,734

4.7

    diaochudezijin

 

 

 

 

 

 

 

薪水共計

1,826,741

1,491,973

81.7

 


表格五

2021年松江區鎮政府性理財產品費用收入支出表

部門:萬塊人民幣

項    目

前年程序執行數

估算數

概預算數為去年實行數的%

guoqijiansheyongdiyingyongquanchushourushuipingjutianpaideshouruzhichu

1,098,397

1,282,985

122.4

lvxingfazhanzhuangdahuobijijinjieyu

22

 

 

nongmuyegengdidekaifaliudongzijinzhidingdefuchu

240

1,621

675.4

zhongguofucaiaixincishanjinquedingdefuchu

3,632

9,384

258.4

shengfenkuangjiamokuaihuasheshimokuaihuafeichouhuadefuchu

38,605

45,605

118.1

dadaxingshuidianzhanyimintouzihouqichulishuishouyouhuizhengcexinjijinzhichufeiyong

4,042

1,946

48.1

gongyefeishuidechuliguochenggongyizhanchulifeihelianpaideshouzhi

28,984

25,500

88.0

wunicaozuofeiduizhaozhuanxiangduchacaichangongzishourujutianpaidefeiyong

200,000

 

 

guoqijiansheyongdicaozuoquanzhuanrangxinshuishiyongzichabaogaozhaikuanxinshuishezhidebochu

5,000

 

 

借債付息教育支出

19,683

25,275

128.4

kangyiyouweiguozhaianzhuangdebochu

83,000

 

 

ouzhouguojiajudashuilishuidianxiangmuxiangmudajianmujijinrangdebochu

 

657

 

鎮政府性資金教育支出預估合計

1,481,605

1,392,973

94.0

 

 

 

 

轉交性費用支出

345,136

99,000

28.7

    shangjieshangyijijieyu

220

 

 

    zichabaogaozichanhuanbenkaizhi

15,000

99,000

660.0

    diaozhengxiangmuzijin

150,000

 

 

    nianduyue

179,916

 

 

教育支出總結

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國有化資本管理運作決算純收入表

 

 

         ♈;  yuan🍷xiao:wanmeijin

項    目

去年下達數

項目預算數

預算數為上年
執行數的
%

一、利潤來源純收入

23,719

17,000

71.7

    peisongshangjiashouyinianshouru

698

700

100.3

    zijinanquanfuwuzhongxiaoxingqiyedianpushengyilirunshouyi

14,291

8,300

58.1

    shangyemaoyiqiyezhulirunlvjingshouru

 

 

 

    jianzhucailiaoshigongguochengxingyexinshuixinshui

7

 

 

    fangfangchangongyeqiyeliyichuangshou

8,723

8,000

91.7

    nonglinyemuyuzhongxiaoqiyedianpushengyilirungongzishouru

 

 

 

    ganjingtiyujingjifafulipinpaijingchuangshouchuangshou

 

 

 

二、股利、股息利潤

3,575

3,600

100.7

    gongyoukongguqiyegongsiguli、guxinaru

3,575

3,600

100.7

san、fangwuchanquanzhuanrangxinxigongzishouru

 

 

 

si、qiyeqingsuangongzishouru

 

 

 

wu、xiangguanjitisuoyouzhijijinguanligusuanxinzishouru

 

 

 

國有企業投資者運營凈收入累計數

27,294

20,600

75.5

 

 

 

 

更換性收錄

6,187

3,492

56.4

  shangjilingdaobuzhukuanyingshou

37

56

151.4

  shiyongbennianjiezhuangongzi

6,150

3,436

55.9

 

 

 

 

薪資收入總金額

33,481

24,092

72.0

 


附注七

2021年松江區國企資源生產估算支出費用表

院校:W

項    目

去年執行命令數

決算數

預算數為上年
執行數的%

yi、shehuishangbaozhangcuoshihedaxueshengjiuyeshouruzhichu

 

 

 

er、jitisuoyouzhizichantouzikaijuesuanshouzhi

21,000

16,896

80.5

1.fangzhidelishiliuxiaxiangguanwentijijigougaigechengbenfeijingfeizhichu

 

93

 

2.guoyouzhijigoujijinjinfuyu

21,000

13,000

61.9

      jitisuoyouzhishenghuojiegoutezhenggaibianjieyu

 

 

 

      gongyishiyexinggonggongsheshidetouzizongzhichu

 

 

 

      qitaguoyouzhipinpaijijinjinxiqu

21,000

13,000

61.9

3.guojiashangjiafanganxingbutie

 

 

 

4.jinrongyeguoyouhuaziyuanxiaoshoufeiyongyusuanfuchu

 

 

 

5.yixieguoyoukonggutouzijijinjingyingguanliyujuesuanzongzhichu

 

3,803

 

國企資本公司經驗支出費用預估合計

21,000

16,896

80.5

 

 

 

 

變動性撥出

12,481

7,196

57.7

    diaochengxiangmuzijin

9,045

7,196

79.6

    jiezhuanxianianxingzhichu

3,436

 

 

 

 

 

 

付出共計

33,481

24,092

72.0

 


附錄八

2021年松江區區對鎮基本公用概算轉變支出表

工作單位:萬

本年連接數

概算數

估算數為本年

執行工作數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未分銷到鎮

 

130,563

 

合計數

166,529

251,232

150.9

 

weixinbeizhu:2021niangezhendeyibangongtongchengbenyusuanchuandizhifukuanjinbaokuojiuyijing zhidaodeyuxiafagaixiangmu,weizhongxinfenpeidaozhenjide130563baiwanyuanzhuyiweixinnongcunzhenxinxianghupeitaocaili、jiezhenyuwuguodujianglihuodongcailideng,jianghuianzhaoxianchang♒gongzuoshangcujinxianzhuangzaibennianzhongfenliuhaipei。

 


附錄九

2021年松江區以政府借債幾乎癥狀表

計量單位:萬多

項   目

總  額

這其中:大部分借債

進來:自查自糾公司債務

一、人民政府公司債務交易額情況下

 

 

 

    2020qichuxianzhengfuzhaikuandae

2,388,000

1,221,000

1,167,000

    2020niandizhengfujigouzhaiquanzhaiwushangxian

2,613,000

1,241,000

1,372,000

    2021yuechuzhengfujigouzhaiquanzhaiwuedu

2,613,000

1,241,000

1,372,000

二、政府辦公室借債額度時候

 

 

 

   2020nianzhongzhengfubangongshiwaizhaikeyongzijin

1,258,904

680,904

578,000

    2020nianzhuanruxianzhengfujiekuan

326,000

106,000

220,000

    2020nianguihuanrenminzhengfuzhaiwujiufen

101,968

86,968

15,000

    2020suimoshizhengfuzichanxianjinyue

1,482,936

699,936

783,000

   2021yuechuquzhengfujiezhaiedu

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”費用決算狀態表

的單位:十萬

項   目

2020年預決算數

2021年成本預算數

費用數為上一年    費用預算數的%

因公出國(境)費

810.00

780.00

96.3

因公到訪費

398.76

371.78

93.2

因公私家車折舊費及運營費

小計

6,288.24

5,786.12

92.0

在當中:置辦費

3,045.89

2,317.50

76.1

     運作費

3,242.35

3,468.62

107.0

合計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun体育登录网页入口版 九游体育在线登录 星空体育app官网 星空体育app下载 爱游戏app官方网站 爱游戏app官方网站 开yun体育官网网页登录入口 星空体育网站入口官网手机版 星空体育官网 开yun体育官网网页登录入口